特斯拉
TSLA
Strategy
MSTR
Coinbase
COIN
4
Meta Platforms
META
5
MARA Holdings
MARA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 23.15%3.28億 | 89.19%1.18億 | -56.98%3,687.8萬 | 27.89%1.21億 | 121.31%5,154.2萬 | 21.14%2.66億 | 89.82%6,262.7萬 | 44.80%8,573.1萬 | 29.96%9,467.8萬 | -57.50%2,329萬 |
持續經營淨收入 | 150.84%5,033.4萬 | 385.13%1,960萬 | -128.54%-621.1萬 | -61.68%671.3萬 | 344.93%3,023.2萬 | -81.12%2,006.6萬 | -460.08%-687.4萬 | -52.58%2,176.6萬 | -42.60%1,751.7萬 | -144.18%-1,234.3萬 |
持續經營損益 | -33.62%3,084.6萬 | -71.23%842.4萬 | 1,146.92%3,788.8萬 | -142.88%-122.5萬 | -179.33%-1,424.1萬 | 152.67%4,647.2萬 | 4,078.67%2,928.3萬 | 93.38%-361.9萬 | 111.44%285.7萬 | 328.82%1,795.1萬 |
折舊和攤銷 | 42.33%2.6億 | 51.57%7,041.3萬 | 59.38%7,345.2萬 | 52.90%6,946.3萬 | 4.56%4,694.4萬 | 4.82%1.83億 | 4.28%4,645.5萬 | 4.48%4,608.7萬 | 4.68%4,543萬 | 5.88%4,489.7萬 |
遞延稅費 | 96.22%1,542.9萬 | 583.95%1,060.8萬 | -141.13%-228.3萬 | -74.31%84.3萬 | 348.35%626.1萬 | -71.20%786.3萬 | 213.97%155.1萬 | -53.09%555.1萬 | -58.30%328.2萬 | -135.49%-252.1萬 |
其他非現金項目 | -7.34%1,669.9萬 | 50.34%545.6萬 | 202.87%464.9萬 | -58.56%275.1萬 | -38.21%384.3萬 | 8.93%1,802.1萬 | -27.78%362.9萬 | -68.94%153.5萬 | 61.71%663.8萬 | 151.58%621.9萬 |
營運資金變化 | -248.73%-7,839.5萬 | 90.91%-173.2萬 | -971.19%-8,447.9萬 | 72.19%3,237.2萬 | 23.07%-2,455.6萬 | -24.56%-2,248萬 | -1.76%-1,905.8萬 | 39.16%969.7萬 | 60.19%1,880萬 | -77.10%-3,191.9萬 |
-應收款項(增)減 | -154.13%-9,303.8萬 | 426.21%2,996.9萬 | -1,770.91%-8,907.4萬 | 31.55%-289.7萬 | -68.39%-3,103.6萬 | -79.10%-3,661.1萬 | 47.14%-918.7萬 | -141.93%-476.1萬 | -42.68%-423.2萬 | -60.94%-1,843.1萬 |
-存貨(增)減 | 70.85%-133.6萬 | 213.93%655.9萬 | -178.08%-474.8萬 | 290.54%364.7萬 | -127.00%-679.4萬 | 81.14%-458.3萬 | 60.02%-575.7萬 | 232.14%608.1萬 | 36.85%-191.4萬 | -31.79%-299.3萬 |
-預付費用(增)減 | 632.29%443.4萬 | 78.66%518.1萬 | -177.98%-541.8萬 | 86.32%-43.2萬 | 167.84%510.3萬 | 74.52%-83.3萬 | 174.99%290萬 | 661.84%694.8萬 | -134.70%-315.9萬 | -828.88%-752.2萬 |
-應付款項及應計費用(減)增 | -77.83%287萬 | -4,033.53%-4,692.7萬 | 1.09%1,594.3萬 | 361.77%3,030.6萬 | 133.53%354.8萬 | -46.19%1,294.7萬 | -92.04%119.3萬 | 783.03%1,577.1萬 | -49.44%656.3萬 | -85.91%-1,058萬 |
-其他流動資產變化 | ---69.1萬 | ---81.2萬 | --5.8萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-其他營運資本變化 | 41.91%936.6萬 | 152.37%429.8萬 | 91.35%-124萬 | -92.18%168.5萬 | -39.23%462.3萬 | 11.77%660萬 | -525.01%-820.7萬 | -477.61%-1,434.2萬 | 253.26%2,154.2萬 | 2,018.94%760.7萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 23.15%3.28億 | 89.19%1.18億 | -56.98%3,687.8萬 | 27.89%1.21億 | 121.31%5,154.2萬 | 21.14%2.66億 | 89.82%6,262.7萬 | 44.80%8,573.1萬 | 29.96%9,467.8萬 | -57.50%2,329萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -33.90%-2.92億 | 28.04%-5,314.9萬 | -39.55%-7,196.7萬 | -141.34%-1.07億 | -23.83%-6,015萬 | 13.11%-2.18億 | -23.90%-7,385.8萬 | -12.55%-5,157萬 | 40.07%-4,441.9萬 | 32.38%-4,857.4萬 |
固定資產交易的淨現金流 | -38.28%-3.02億 | 27.96%-5,318.4萬 | -39.64%-7,196.7萬 | -162.48%-1.17億 | -23.90%-6,015.3萬 | 13.10%-2.18億 | -23.91%-7,382.8萬 | -12.67%-5,153.9萬 | 40.06%-4,443萬 | 32.39%-4,854.9萬 |
業務交易的淨現金流 | --945.8萬 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
其他投資活動的淨現金流 | ---- | ---- | --0 | -445.45%-3.8萬 | 112.00%3,000 | 34.78%-7.5萬 | -3.45%-3萬 | 68.69%-3.1萬 | 57.14%1.1萬 | -516.67%-2.5萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -33.90%-2.92億 | 28.04%-5,314.9萬 | -39.55%-7,196.7萬 | -141.34%-1.07億 | -23.83%-6,015萬 | 13.11%-2.18億 | -23.90%-7,385.8萬 | -12.55%-5,157萬 | 40.07%-4,441.9萬 | 32.38%-4,857.4萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 42.12%-3,633.1萬 | -737.79%-6,802萬 | 155.72%3,867.1萬 | 15.53%-1,933.4萬 | -34.48%1,235.2萬 | -370.90%-6,277.4萬 | -58.53%1,066.5萬 | -447.44%-6,940.4萬 | -555.07%-2,288.8萬 | 38.33%1,885.3萬 |
債務發行/償還的淨現金流 | 170.91%1.59億 | -148.69%-2,008.8萬 | 130.74%1.03億 | 27.54%2,517.2萬 | -0.45%5,050.1萬 | -125.18%-2.24億 | 60.45%4,125.9萬 | -2,602.13%-3.36億 | -97.71%1,973.6萬 | 271.36%5,073.1萬 |
普通股發行/償還的淨現金流 | -115.39%-4,276.6萬 | ---1,510.1萬 | ---- | ---- | ---29.4萬 | --2.78億 | --0 | ---- | ---- | --0 |
現金股利支付 | -85.71%-1.34億 | -22.11%-3,638萬 | ---3,511.3萬 | 22.98%-3,257.8萬 | ---2,981.5萬 | 91.40%-7,209.3萬 | ---2,979.3萬 | --0 | ---4,230萬 | --0 |
其他融資活動的淨現金流額 | 58.73%-1,842.2萬 | 543.07%354.9萬 | 85.32%-170.9萬 | -3,672.22%-1,222.2萬 | 74.78%-804萬 | -60.47%-4,464.2萬 | ---80.1萬 | -4,411.24%-1,163.9萬 | 98.82%-32.4萬 | -99,518.75%-3,187.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 42.12%-3,633.1萬 | -737.79%-6,802萬 | 155.72%3,867.1萬 | 15.53%-1,933.4萬 | -34.48%1,235.2萬 | -370.90%-6,277.4萬 | -58.53%1,066.5萬 | -447.44%-6,940.4萬 | -555.07%-2,288.8萬 | 38.33%1,885.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -72.78%556.2萬 | 21.31%743.4萬 | -90.69%385.2萬 | -33.53%930.6萬 | -72.78%556.2萬 | -29.05%2,043.1萬 | -71.28%612.8萬 | 100.57%4,137.1萬 | -44.86%1,400萬 | -29.05%2,043.1萬 |
當期現金流變化 | 94.54%-81.2萬 | -374.20%-268.4萬 | 110.16%358.2萬 | -119.93%-545.4萬 | 158.22%374.4萬 | -77.77%-1,486.9萬 | 37.46%-56.6萬 | -5,070.80%-3,524.3萬 | 674.54%2,737.1萬 | -88.92%-643.1萬 |
期末現金流 | -14.60%475萬 | -14.60%475萬 | 21.31%743.4萬 | -90.69%385.2萬 | -33.53%930.6萬 | -72.78%556.2萬 | -72.78%556.2萬 | -71.28%612.8萬 | 100.57%4,137.1萬 | -44.86%1,400萬 |
自由現金流 | -119.28%-896.9萬 | 490.24%4,524.8萬 | -245.22%-4,965.5萬 | -91.77%404.9萬 | 65.95%-861.1萬 | 217.79%4,653.1萬 | 56.49%-1,159.5萬 | 527.15%3,419.2萬 | 3,951.72%4,922.5萬 | -48.53%-2,529.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |