Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
德康醫療
DXCM
5
Workday
WDAY
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 148.41%4.56億 | 15.57%1.73億 | 70.73%2.61億 | 95.29%-198.9萬 | 131.39%2,407.3萬 | 230.13%1.84億 | 112.74%1.5億 | 72.76%1.53億 | 20.41%-4,226萬 | -52.83%-7,668.8萬 |
持續經營淨收入 | 374.68%1.4億 | 116.73%4,705.1萬 | 46.06%8,397.7萬 | 262.95%3,885.7萬 | -14.24%-2,944.2萬 | -62.48%2,958.7萬 | 13.21%2,170.9萬 | -11.81%5,749.6萬 | -221.80%-2,384.6萬 | -2.70%-2,577.2萬 |
持續經營損益 | -55.65%690.8萬 | -6.79%-402.7萬 | 72.54%-480.5萬 | -47.94%2,341.8萬 | 5.62%-767.8萬 | 339.17%1,557.5萬 | 53.91%-377.1萬 | -375.40%-1,749.9萬 | 1,529.75%4,498萬 | -428.93%-813.5萬 |
折舊和攤銷 | 36.91%1.26億 | 26.23%3,404.8萬 | 42.26%3,381.5萬 | 34.89%2,940萬 | 47.31%2,906.8萬 | 11.75%9,227萬 | 29.33%2,697.2萬 | -19.11%2,377萬 | 39.79%2,179.5萬 | 17.90%1,973.3萬 |
遞延稅費 | -48.58%1,365.5萬 | -45.41%1,365.5萬 | ---- | ---- | ---- | 387.53%2,655.6萬 | 7.51%2,501.4萬 | ---- | ---- | ---- |
其他非現金項目 | 105.60%74.1萬 | 131.81%72.4萬 | -98.88%3.1萬 | 117.93%191.9萬 | 36.18%-193.3萬 | 74.14%-1,323.8萬 | 73.13%-227.6萬 | 126.34%276.7萬 | 45.79%-1,070萬 | 75.74%-302.9萬 |
營運資金變化 | 1,774.70%1.15億 | 24.25%7,402.9萬 | 65.59%1.33億 | -31.93%-1.06億 | 119.84%1,324.9萬 | 91.48%-685.7萬 | 453.87%5,958萬 | 423.85%8,048.5萬 | -9.14%-8,013.1萬 | -101.14%-6,679.1萬 |
-應收款項(增)減 | 216.60%9,142.3萬 | 9.52%2.19億 | 117.82%1,069.5萬 | -8.64%-2.45億 | 1,329.11%1.07億 | -45.78%-7,840.8萬 | 51.69%2億 | -33.53%-6,000.9萬 | -44.01%-2.25億 | -53.57%749.3萬 |
-存貨(增)減 | -100.14%-286.2萬 | -175.09%-149.5萬 | 76,594.44%1,380.5萬 | -127.55%-210.6萬 | -17.89%-1,306.6萬 | 90.00%-143萬 | 136.12%199.1萬 | -99.82%1.8萬 | 258.82%764.4萬 | 19.72%-1,108.3萬 |
-預付費用(增)減 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-應付款項及應計費用(減)增 | -81.54%1,673.9萬 | -5.22%-1.38億 | -21.50%1.1億 | -14.96%1.18億 | -28.11%-7,363.4萬 | 157.30%9,069.9萬 | 43.93%-1.31億 | 213.40%1.41億 | 83.24%1.38億 | -27.19%-5,747.7萬 |
-其他流動資產變化 | 153.81%953.4萬 | 52.37%-524.5萬 | -597.93%-168.2萬 | 3,288.51%2,359.5萬 | -24.63%-713.4萬 | -205.04%-1,771.8萬 | -2.30%-1,101.3萬 | -104.32%-24.1萬 | -105.97%-74萬 | -159.30%-572.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 148.41%4.56億 | 15.57%1.73億 | 70.73%2.61億 | 95.29%-198.9萬 | 131.39%2,407.3萬 | 230.13%1.84億 | 112.74%1.5億 | 72.76%1.53億 | 20.41%-4,226萬 | -52.83%-7,668.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 36.39%-2.29億 | 93.54%-1,744.9萬 | -546.73%-1.61億 | 1.70%-3,936萬 | 55.78%-1,076.2萬 | -3,166.27%-3.59億 | -985.55%-2.7億 | -51.38%-2,489.2萬 | 32.22%-4,004.2萬 | -127.22%-2,433.6萬 |
固定資產交易的淨現金流 | -19.83%-1.23億 | -166.56%-2,112.5萬 | -53.80%-3,879.6萬 | -12.40%-3,729.6萬 | 29.51%-2,533.6萬 | -7.04%-1.02億 | 58.08%-792.5萬 | -34.78%-2,522.5萬 | -13.87%-3,318.2萬 | -24.86%-3,594.3萬 |
業務交易的淨現金流 | 54.30%-1.34億 | 99.94%-15.9萬 | ---1.22億 | 73.77%-706.4萬 | ---542.6萬 | -309.15%-2.94億 | -13,287.72%-2.67億 | --0 | ---2,693.3萬 | --0 |
投資產品交易的淨現金流 | -10.70%2,702.3萬 | --250萬 | -283.46%-47.7萬 | -75.00%500萬 | 100.00%2,000萬 | 161.62%3,026萬 | --0 | -94.96%26萬 | 166.60%2,000萬 | 150.15%1,000萬 |
其他投資活動的淨現金流 | -80.20%133.5萬 | ---- | ---- | ---- | ---- | 197.39%674.3萬 | 1,459.38%499萬 | 102.53%7.3萬 | -18.89%7.3萬 | 136.12%160.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 36.39%-2.29億 | 93.54%-1,744.9萬 | -546.73%-1.61億 | 1.70%-3,936萬 | 55.78%-1,076.2萬 | -3,166.27%-3.59億 | -985.55%-2.7億 | -51.38%-2,489.2萬 | 32.22%-4,004.2萬 | -127.22%-2,433.6萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -122.43%-6,712萬 | -115.97%-3,930.1萬 | 90.23%-494萬 | -10.98%8,634.3萬 | -1,709.99%-1.09億 | 282.13%2.99億 | 3,887.13%2.46億 | -6,563.50%-5,057.6萬 | 230.81%9,699.7萬 | 108.18%678.4萬 |
債務發行/償還的淨現金流 | -83.07%6,325.2萬 | -100.11%-27.2萬 | 99.24%-41.8萬 | -7.43%1.66億 | -39,798.44%-1.02億 | 597.09%3.74億 | 98,808.70%2.5億 | -21,916.73%-5,526.2萬 | 1,646.56%1.79億 | 99.59%-25.6萬 |
普通股發行/償還的淨現金流 | -1,127.72%-5,063.1萬 | -12,956.70%-2,924.7萬 | -79.10%-24萬 | -5,549.38%-1,372.8萬 | -110.50%-741.6萬 | 94.18%-412.4萬 | -28.74%-22.4萬 | 61.71%-13.4萬 | 99.52%-24.3萬 | 82.57%-352.3萬 |
現金股利支付 | -0.01%-2,281.3萬 | 0.49%-568.2萬 | 0.54%-567.9萬 | -0.61%-573.9萬 | -0.46%-571.3萬 | 1.98%-2,281.1萬 | -0.46%-571萬 | 0.35%-571萬 | 3.29%-570.4萬 | 4.56%-568.7萬 |
職工行使股票期權收到的現金 | 96.24%-49.7萬 | --0 | 14.35%4,554.9萬 | ---- | ---- | ---1,320.1萬 | --0 | --3,983.4萬 | ---- | ---- |
其他融資活動的淨現金流額 | -64.81%-5,643.1萬 | -282.14%-410萬 | -50.67%-4,415.2萬 | 39.30%-1,422.6萬 | -62.79%604.7萬 | -781.82%-3,424.1萬 | 683.16%225.1萬 | -625.92%-2,930.4萬 | -261.14%-2,343.8萬 | 156.88%1,625萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -122.43%-6,712萬 | -115.97%-3,930.1萬 | 90.23%-494萬 | -10.98%8,634.3萬 | -1,709.99%-1.09億 | 282.13%2.99億 | 3,887.13%2.46億 | -6,563.50%-5,057.6萬 | 230.81%9,699.7萬 | 108.18%678.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 42.07%4.18億 | 58.25%4.62億 | 71.02%3.67億 | 61.08%3.22億 | 42.07%4.18億 | -28.93%2.94億 | 14.52%2.92億 | 16.78%2.14億 | -46.01%2億 | -28.93%2.94億 |
當期現金流變化 | 29.91%1.61億 | -7.56%1.16億 | 22.99%9,554萬 | 206.19%4,499.4萬 | -1.77%-9,591.1萬 | 203.35%1.24億 | 222.66%1.26億 | 8.72%7,767.8萬 | 107.89%1,469.5萬 | -115.71%-9,424萬 |
期末現金流 | 38.47%5.78億 | 38.47%5.78億 | 58.25%4.62億 | 71.02%3.67億 | 61.08%3.22億 | 42.07%4.18億 | 42.07%4.18億 | 14.52%2.92億 | 16.78%2.14億 | -46.01%2億 |
自由現金流 | 638.49%3.2億 | 22.41%1.45億 | 77.73%2.2億 | 49.71%-4,097.9萬 | 96.76%-379.8萬 | 165.68%4,332.3萬 | 154.40%1.18億 | 93.22%1.24億 | 14.26%-8,148.8萬 | -43.83%-1.17億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |