弘景光電
301479
聯合化學
301209
聯盛化學
301212
4
新錦動力
300157
5
深科達
688328
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 24.20%1.3億 | 33.99%3,541.7萬 | 13.01%2,813.6萬 | 14.83%3,224.9萬 | 35.56%3,375.1萬 | 12.43%1.04億 | 144.25%2,643.3萬 | -18.55%2,489.8萬 | -28.87%2,808.4萬 | 109.06%2,489.7萬 |
持續經營淨收入 | -173.91%-8,316.2萬 | -255.87%-4,835.8萬 | -324.64%-8,547.4萬 | 2.71%3,359.7萬 | 59.01%1,707.3萬 | -14.64%1.13億 | 38.77%3,102.4萬 | 73.80%3,804.9萬 | -46.07%3,271萬 | -60.10%1,073.7萬 |
持續經營損益 | 1,309.66%9,566萬 | 403.43%1,972.6萬 | 848.60%7,402.2萬 | -93.64%-578.2萬 | -32.90%769.4萬 | 58.80%-790.8萬 | -145.51%-650.1萬 | -790.50%-988.8萬 | 84.81%-298.6萬 | 585.83%1,146.7萬 |
折舊和攤銷 | 9.38%917.4萬 | 4.86%224.2萬 | 12.18%233.1萬 | 11.68%238萬 | 8.87%222.1萬 | -2.19%838.7萬 | 7.01%213.8萬 | 3.38%207.8萬 | -3.92%213.1萬 | -13.15%204萬 |
遞延稅費 | -192.58%-246.9萬 | -43.55%234.4萬 | -763.51%-189.1萬 | -499.62%-105.5萬 | 8.21%-186.7萬 | -16.47%266.7萬 | 207,500.00%415.2萬 | 193.81%28.5萬 | -89.65%26.4萬 | -474.59%-203.4萬 |
其他非現金項目 | 710.35%7,746萬 | 1,343.54%4,244.2萬 | 704.81%3,481.9萬 | 73.48%-160.5萬 | -28.75%180.4萬 | 39.54%-1,269.1萬 | -206.37%-341.3萬 | -175.59%-575.7萬 | 57.68%-605.3萬 | 172.61%253.2萬 |
營運資金變化 | 179.43%1,194.9萬 | 364.24%1,134.9萬 | 71.04%-130.5萬 | 77.94%-52.4萬 | 162.81%242.9萬 | 36.65%-1,504.3萬 | 71.69%-429.5萬 | -228.34%-450.6萬 | -147.55%-237.5萬 | 77.36%-386.7萬 |
-應收款項(增)減 | -116.45%-696.1萬 | -145.37%-365萬 | 65.41%-415.1萬 | -271.05%-453.8萬 | 380.84%537.8萬 | 65.59%-321.6萬 | -5.62%804.5萬 | -1,937.18%-1,199.9萬 | 140.06%265.3萬 | 82.03%-191.5萬 |
-存貨(增)減 | 189.06%800.1萬 | 1,574.76%1,055.1萬 | 178.22%242.4萬 | -197.11%-231.7萬 | 70.15%-265.7萬 | 50.74%-898.4萬 | 112.82%63萬 | 70.16%-309.9萬 | 254.33%238.6萬 | -539.44%-890.1萬 |
-預付費用(增)減 | 174.41%97.4萬 | 189.12%108.9萬 | -813.51%-132萬 | 1,210.89%132.4萬 | 68.10%-11.9萬 | -5.39%-130.9萬 | -21.83%-122.2萬 | -79.56%18.5萬 | -96.92%10.1萬 | 91.57%-37.3萬 |
-應付款項及應計費用(減)增 | 9,057.43%904.7萬 | 127.57%306.1萬 | -85.75%155.1萬 | 132.91%339.5萬 | -90.03%104萬 | -210.99%-10.1萬 | -61.40%-1,110.4萬 | 452.20%1,088.3萬 | -216.08%-1,031.6萬 | 788.93%1,043.6萬 |
-其他流動負債變化 | 161.97%88.8萬 | 146.27%29.8萬 | 140.13%19.1萬 | -42.45%161.2萬 | 61.05%-121.3萬 | -128.72%-143.3萬 | 94.09%-64.4萬 | -102.86%-47.6萬 | 180.66%280.1萬 | -74.75%-311.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 24.20%1.3億 | 33.99%3,541.7萬 | 13.01%2,813.6萬 | 14.83%3,224.9萬 | 35.56%3,375.1萬 | 12.43%1.04億 | 144.25%2,643.3萬 | -18.55%2,489.8萬 | -28.87%2,808.4萬 | 109.06%2,489.7萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 9.13%-994.5萬 | -3.72%-443.4萬 | -104.12%-198.4萬 | 5.76%-191.4萬 | 56.00%-161.3萬 | -20.89%-1,094.4萬 | -133.35%-427.5萬 | 73.85%-97.2萬 | 2.68%-203.1萬 | -158.72%-366.6萬 |
資本性支出 | ---103.5萬 | ---30.6萬 | ---33.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
固定資產交易的淨現金流 | 32.29%-741萬 | 38.53%-262.8萬 | -70.06%-165.3萬 | 25.36%-151.6萬 | 56.00%-161.3萬 | -20.89%-1,094.4萬 | -133.35%-427.5萬 | 73.85%-97.2萬 | 2.68%-203.1萬 | -158.72%-366.6萬 |
投資產品交易的淨現金流 | ---150萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 9.13%-994.5萬 | -3.72%-443.4萬 | -104.12%-198.4萬 | 5.76%-191.4萬 | 56.00%-161.3萬 | -20.89%-1,094.4萬 | -133.35%-427.5萬 | 73.85%-97.2萬 | 2.68%-203.1萬 | -158.72%-366.6萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -26.70%-8,336.3萬 | -30.20%-619.6萬 | 60.97%-886.9萬 | -92.62%-5,009萬 | -47.95%-1,820.8萬 | 28.51%-6,579.4萬 | 55.85%-475.9萬 | 8.43%-2,272.3萬 | 34.13%-2,600.5萬 | 27.43%-1,230.7萬 |
債務發行/償還的淨現金流 | 43.83%-1,281.3萬 | 47.10%-248萬 | 92.69%-95.8萬 | 0.00%-468.7萬 | -1,320.61%-468.8萬 | 28.45%-2,281萬 | 53.12%-468.8萬 | 12.63%-1,310.5萬 | 65.92%-468.7萬 | -104.80%-33萬 |
現金股利支付 | ---892.2萬 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
職工行使股票期權收到的現金 | 317.89%499.8萬 | 1,122.67%210.3萬 | 321.10%267.4萬 | -53.09%11.4萬 | -26.71%10.7萬 | 1,358.54%119.6萬 | 115.00%17.2萬 | 31,650.00%63.5萬 | --24.3萬 | --14.6萬 |
其他融資活動的淨現金流額 | -50.81%-6,662.6萬 | -2,294.65%-581.9萬 | -3.24%-1,058.5萬 | -69.73%-3,659.5萬 | -12.41%-1,362.7萬 | 26.66%-4,418萬 | 71.68%-24.3萬 | -4.45%-1,025.3萬 | 16.20%-2,156.1萬 | 49.13%-1,212.3萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -26.70%-8,336.3萬 | -30.20%-619.6萬 | 60.97%-886.9萬 | -92.62%-5,009萬 | -47.95%-1,820.8萬 | 28.51%-6,579.4萬 | 55.85%-475.9萬 | 8.43%-2,272.3萬 | 34.13%-2,600.5萬 | 27.43%-1,230.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 202.13%4,121.6萬 | 121.16%5,267.4萬 | 56.50%3,539.1萬 | 144.38%5,514.6萬 | 202.13%4,121.6萬 | -37.83%1,364.2萬 | 54.36%2,381.7萬 | 68.87%2,261.4萬 | 45.79%2,256.6萬 | -37.83%1,364.2萬 |
當期現金流變化 | 31.45%3,624.5萬 | 42.46%2,478.7萬 | 1,336.66%1,728.3萬 | -41,256.25%-1,975.5萬 | 56.10%1,393萬 | 432.14%2,757.4萬 | 1,073.10%1,739.9萬 | -41.00%120.3萬 | 102.30%4.8萬 | 238.01%892.4萬 |
期末現金流 | 87.94%7,746.1萬 | 87.94%7,746.1萬 | 121.16%5,267.4萬 | 56.50%3,539.1萬 | 144.38%5,514.6萬 | 202.13%4,121.6萬 | 202.13%4,121.6萬 | 54.36%2,381.7萬 | 68.87%2,261.4萬 | 45.79%2,256.6萬 |
自由現金流 | 29.71%1.21億 | 46.60%3,248.3萬 | 9.30%2,615.2萬 | 16.44%3,033.5萬 | 51.37%3,213.8萬 | 11.51%9,336.8萬 | 146.47%2,215.8萬 | -10.90%2,392.6萬 | -30.33%2,605.3萬 | 102.35%2,123.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |