Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
德康醫療
DXCM
5
Workday
WDAY
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 154.83%347.1萬 | 67.09%804.2萬 | 131.15%39.9萬 | 149.72%238萬 | -44.80%-735萬 | -191.44%-633.1萬 | 41.73%481.3萬 | -170.50%-128.1萬 | 41.00%-478.7萬 | -151.67%-507.6萬 |
持續經營淨收入 | 26.03%-878.6萬 | -146.06%-173.6萬 | 73.55%-131.1萬 | 95.00%-29.1萬 | -11.82%-544.8萬 | 48.76%-1,187.8萬 | 94.28%376.9萬 | 77.78%-495.7萬 | -418.08%-581.8萬 | -187.26%-487.2萬 |
持續經營損益 | 108.96%109.4萬 | 113.13%157.5萬 | -400.94%-63.8萬 | 92.16%-4,000 | 142.71%16.1萬 | -4,023.99%-1,220.7萬 | -1,080.22%-1,199.1萬 | -61.52%21.2萬 | -440.00%-5.1萬 | -344.81%-37.7萬 |
折舊和攤銷 | -15.30%413.6萬 | 18.14%114.6萬 | -7.65%99萬 | -28.13%102.2萬 | -31.08%97.8萬 | -35.42%488.3萬 | -44.06%97萬 | -43.52%107.2萬 | -28.25%142.2萬 | -27.12%141.9萬 |
營運資金變化 | -140.87%-772萬 | -59.20%343.2萬 | -51.45%-256.1萬 | 54.92%-211萬 | -23.57%-648.1萬 | -271.12%-320.5萬 | 328.21%841.2萬 | -112.19%-169.1萬 | 64.22%-468.1萬 | -209.82%-524.5萬 |
-應收款項(增)減 | -27,008.00%-677.7萬 | 37.45%103.5萬 | -2,233.06%-282.3萬 | -163.15%-198.6萬 | 21.02%-300.3萬 | 99.33%-2.5萬 | 116.98%75.3萬 | -110.07%-12.1萬 | 170.52%314.5萬 | -196.40%-380.2萬 |
-預付費用(增)減 | 2.04%-475.1萬 | 63.90%-104萬 | -37,425.00%-150.1萬 | 310.00%98.4萬 | -44.85%-319.4萬 | -330.73%-485萬 | -1,512.25%-288.1萬 | 98.06%-4,000 | -87.43%24萬 | 27.32%-220.5萬 |
-應付款項及應計費用(減)增 | 158.54%293.8萬 | -19.32%267.6萬 | 313.05%177.9萬 | 83.50%-137.5萬 | -117.11%-14.2萬 | -214.54%-501.9萬 | -31.48%331.7萬 | 46.85%-83.5萬 | -124.92%-833.1萬 | -82.77%83萬 |
-其他流動資產變化 | -64.69%116.7萬 | -107.20%-18.6萬 | 87.55%51.2萬 | 186.36%56.7萬 | 10.04%27.4萬 | 326.99%330.5萬 | 219.29%258.5萬 | 178.22%27.3萬 | -68.82%19.8萬 | -41.41%24.9萬 |
-其他流動負債變化 | 75.25%-81萬 | 119.73%50.4萬 | -109.84%-53.3萬 | -188.89%-54.6萬 | 14.55%-23.5萬 | -317.62%-327.3萬 | -214.42%-255.5萬 | -176.28%-25.4萬 | 68.91%-18.9萬 | 39.43%-27.5萬 |
-其他營運資本變化 | -92.29%51.3萬 | -93.84%44.3萬 | 100.67%5,000 | -3.91%24.6萬 | -330.95%-18.1萬 | 187.19%665.7萬 | 264.90%719.3萬 | -105.19%-75萬 | 103.73%25.6萬 | 95.44%-4.2萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 154.83%347.1萬 | 67.09%804.2萬 | 131.15%39.9萬 | 149.72%238萬 | -44.80%-735萬 | -191.44%-633.1萬 | 41.73%481.3萬 | -170.50%-128.1萬 | 41.00%-478.7萬 | -151.67%-507.6萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -122.57%-244.6萬 | -138.22%-138.5萬 | -29.10%-924.5萬 | -60.62%308.5萬 | -22.03%509.9萬 | 171.69%1,083.6萬 | 130.74%362.4萬 | -180.21%-716.1萬 | 205.24%783.3萬 | 235.88%654萬 |
固定資產交易的淨現金流 | -2.46%-295.5萬 | -35.22%-102.9萬 | 53.59%-41.4萬 | 46.00%-60.8萬 | -760.95%-90.4萬 | 17.58%-288.4萬 | -32.35%-76.1萬 | -8.65%-89.2萬 | 5.70%-112.6萬 | 88.45%-10.5萬 |
業務交易的淨現金流 | -98.00%54萬 | --0 | --0 | --0 | --54萬 | --2,698.9萬 | --3,058.9萬 | --0 | ---360萬 | --0 |
投資產品交易的淨現金流 | 105.44%72.2萬 | 98.64%-35.6萬 | -40.87%-883.1萬 | -70.59%369.3萬 | -6.46%621.6萬 | -14.22%-1,326.9萬 | -133.69%-2,620.4萬 | -164.30%-626.9萬 | 300.98%1,255.9萬 | 270.21%664.5萬 |
其他投資活動的淨現金流 | ---75.3萬 | --0 | --0 | --0 | ---75.3萬 | ---- | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -122.57%-244.6萬 | -138.22%-138.5萬 | -29.10%-924.5萬 | -60.62%308.5萬 | -22.03%509.9萬 | 171.69%1,083.6萬 | 130.74%362.4萬 | -180.21%-716.1萬 | 205.24%783.3萬 | 235.88%654萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -101.19%-557.3萬 | 68.35%-100萬 | -122.21%-285.1萬 | -199.8萬 | -83.50%27.6萬 | 16.21%-277萬 | -316萬 | -125.48%-128.3萬 | 0 | -2.73%167.3萬 |
普通股發行/償還的淨現金流 | -37.21%-845.6萬 | 68.35%-100萬 | -39.19%-418萬 | ---199.8萬 | ---127.8萬 | 9.17%-616.3萬 | ---316萬 | -28.99%-300.3萬 | --0 | --0 |
職工行使股票期權收到的現金 | -15.03%288.3萬 | --0 | -22.73%132.9萬 | --0 | -7.11%155.4萬 | -2.47%339.3萬 | --0 | -2.22%172萬 | --0 | -2.73%167.3萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -101.19%-557.3萬 | 68.35%-100萬 | -122.21%-285.1萬 | ---199.8萬 | -83.50%27.6萬 | 16.21%-277萬 | ---316萬 | -125.48%-128.3萬 | --0 | -2.73%167.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 9.41%2,328.7萬 | -25.22%1,322.8萬 | -10.21%2,470.2萬 | -13.32%2,122.2萬 | 9.41%2,328.7萬 | -35.80%2,128.5萬 | -40.05%1,769萬 | 42.63%2,751.1萬 | -38.45%2,448.3萬 | -35.80%2,128.5萬 |
當期現金流變化 | -362.13%-454.8萬 | 7.20%565.7萬 | -20.28%-1,169.7萬 | 13.82%346.7萬 | -162.96%-197.5萬 | 115.09%173.5萬 | 162.88%527.7萬 | -195.57%-972.5萬 | 115.22%304.6萬 | -53.39%313.7萬 |
利率變動影響 | -190.26%-24.1萬 | -220.94%-38.7萬 | 332.29%22.3萬 | 172.22%1.3萬 | -247.54%-9萬 | 172.16%26.7萬 | 91.62%32萬 | -313.33%-9.6萬 | 96.22%-1.8萬 | 157.55%6.1萬 |
期末現金流 | -20.57%1,849.8萬 | -20.57%1,849.8萬 | -25.22%1,322.8萬 | -10.21%2,470.2萬 | -13.32%2,122.2萬 | 9.41%2,328.7萬 | 9.41%2,328.7萬 | -40.05%1,769萬 | 42.63%2,751.1萬 | -38.45%2,448.3萬 |
自由現金流 | 105.60%51.6萬 | 73.08%701.3萬 | 99.31%-1.5萬 | 129.97%177.2萬 | -59.31%-825.4萬 | -369.05%-921.5萬 | 43.64%405.2萬 | -318.17%-217.3萬 | 36.47%-591.3萬 | -158.12%-518.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |