Mawson Infrastructure
MIGI
Abits
ABTS
聰鏈集團
ICG
4
BTCS Inc
BTCS
5
嘉楠科技
CAN
(Q1)2025/03/01 | (FY)2024/11/30 | (Q4)2024/11/30 | (Q3)2024/08/31 | (Q2)2024/06/01 | (Q1)2024/03/02 | (FY)2023/11/25 | (Q4)2023/11/25 | (Q3)2023/08/26 | (Q2)2023/05/27 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 99.33%-5.2萬 | -78.37%405萬 | -24.80%637.3萬 | -110.53%-40.4萬 | -0.51%582萬 | -1,474.60%-773.9萬 | 730.44%1,872.4萬 | -9.12%847.5萬 | 214.54%383.6萬 | 149.53%585萬 |
持續經營淨收入 | 255.41%185.4萬 | -205.74%-969.5萬 | 178.13%320.4萬 | -73.87%-450.5萬 | -446.87%-720.1萬 | -182.56%-119.3萬 | -104.85%-317.1萬 | -181.60%-410.1萬 | -133.97%-259.1萬 | -95.59%207.6萬 |
持續經營損益 | ---- | 40.00%7,000 | ---- | ---- | ---- | ---- | 100.01%5,000 | ---- | ---- | ---- |
折舊和攤銷 | -15.69%224.6萬 | -2.20%991.8萬 | -12.66%230.5萬 | -10.45%232.2萬 | 2.26%262.7萬 | 13.85%266.4萬 | -10.33%1,014.1萬 | 2.41%263.9萬 | -2.77%259.3萬 | 6.60%256.9萬 |
遞延稅費 | 163.67%58.7萬 | -393.86%-244.2萬 | -9.78%32.3萬 | -1,735.80%-132.5萬 | -299.23%-51.8萬 | -798.48%-92.2萬 | 135.53%83.1萬 | -30.75%35.8萬 | -91.38%8.1萬 | 106.65%26萬 |
其他非現金項目 | 50.33%45.4萬 | 28.95%727.8萬 | 30.60%138.7萬 | -23.61%132.3萬 | 113.51%426.6萬 | -64.55%30.2萬 | 68.68%564.4萬 | -44.72%106.2萬 | -96.78%173.2萬 | 103.76%199.8萬 |
營運資金變化 | 39.55%-519.3萬 | -4,737.78%-653.1萬 | -127.49%-85.3萬 | -11.88%178.1萬 | 207.41%113.1萬 | -104.23%-859萬 | 99.43%-13.5萬 | 348.04%310.3萬 | 118.92%202.1萬 | 75.62%-105.3萬 |
-應收款項(增)減 | -403.40%-103.7萬 | -86.47%55.5萬 | -112.91%-20.7萬 | 202.96%52.1萬 | -87.14%44.7萬 | 56.17%-20.6萬 | 29.44%410.2萬 | -48.49%160.3萬 | -126.83%-50.6萬 | 25.00%347.5萬 |
-存貨(增)減 | -12,652.00%-313.8萬 | -83.12%301.6萬 | -63.35%112.6萬 | -115.89%-33.8萬 | -64.49%220.3萬 | -99.61%2.5萬 | 287.38%1,786.9萬 | -25.82%307.2萬 | 79.65%212.7萬 | 155.46%620.4萬 |
-應付款項及應計費用(減)增 | 121.01%70.9萬 | 21.14%-724.6萬 | 27.67%-188.2萬 | -26.44%156.6萬 | 13.67%-355.6萬 | 26.59%-337.4萬 | -125.58%-918.8萬 | 50.91%-260.2萬 | 158.11%212.9萬 | -158.14%-411.9萬 |
-其他流動資產變化 | 197.68%359.6萬 | -27.51%1,482.7萬 | -57.44%301.1萬 | 30.26%432.6萬 | 15.46%628.2萬 | -73.84%120.8萬 | -22.75%2,045.3萬 | -7.32%707.4萬 | 161.91%332.1萬 | -46.83%544.1萬 |
-其他流動負債變化 | 20.68%-493.3萬 | -2.18%-2,063.7萬 | 5.05%-494.3萬 | -5.03%-497.3萬 | 9.14%-450.2萬 | -17.34%-621.9萬 | 12.00%-2,019.6萬 | 4.13%-520.6萬 | 10.29%-473.5萬 | 3.45%-495.5萬 |
-其他營運資本變化 | -1,525.00%-39萬 | 122.42%295.4萬 | 343.68%204.2萬 | 315.56%67.9萬 | 103.62%25.7萬 | 99.51%-2.4萬 | 20.58%-1,317.5萬 | 84.50%-83.8萬 | 94.82%-31.5萬 | 12.36%-709.9萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 99.33%-5.2萬 | -78.37%405萬 | -24.80%637.3萬 | -110.53%-40.4萬 | -0.51%582萬 | -1,474.60%-773.9萬 | 730.44%1,872.4萬 | -9.12%847.5萬 | 214.54%383.6萬 | 149.53%585萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 62.40%-88.2萬 | 50.64%-876.8萬 | -117.68%-313.9萬 | 81.12%-156.3萬 | 58.43%-172萬 | 39.91%-234.6萬 | -126.98%-1,776.3萬 | -101.89%-144.2萬 | -406.74%-827.9萬 | 59.77%-413.8萬 |
固定資產交易的淨現金流 | 58.04%-87.1萬 | 69.33%-521.1萬 | 78.95%-49.1萬 | 85.70%-103.7萬 | 60.46%-160.7萬 | 37.86%-207.6萬 | -29.98%-1,698.9萬 | 42.13%-233.2萬 | -302.06%-725.2萬 | 60.21%-406.4萬 |
業務交易的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
投資產品交易的淨現金流 | ---- | -4,208.33%-258.5萬 | ---- | ---- | ---- | ---- | ---6萬 | ---- | ---- | ---- |
其他投資活動的淨現金流 | 95.93%-1.1萬 | -36.13%-97.2萬 | -106.63%-6.3萬 | 48.78%-52.6萬 | -52.70%-11.3萬 | 52.04%-27萬 | -100.85%-71.4萬 | -98.89%95萬 | -15.39%-102.7萬 | -1.37%-7.4萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 62.40%-88.2萬 | 50.64%-876.8萬 | -28.54%-313.9萬 | 81.12%-156.3萬 | 45.19%-172萬 | 39.91%-234.6萬 | -126.98%-1,776.3萬 | 70.31%-244.2萬 | -583.59%-827.9萬 | -104.17%-313.8萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -48.37%-255.5萬 | 20.63%-811.7萬 | -15.21%-198.5萬 | -9.38%-235.5萬 | 31.22%-205.5萬 | 48.80%-172.2萬 | 71.24%-1,022.7萬 | 72.60%-172.3萬 | 30.62%-215.3萬 | 87.39%-298.8萬 |
債務發行/償還的淨現金流 | 40.54%-4.4萬 | 8.99%-25.3萬 | 38.57%-4.3萬 | 19.72%-5.7萬 | -16.18%-7.9萬 | -7.25%-7.4萬 | 59.36%-27.8萬 | -6.06%-7萬 | 12.35%-7.1萬 | 33.98%-6.8萬 |
普通股發行/償還的淨現金流 | -845.35%-64.1萬 | 72.81%-104.9萬 | -155.84%-19.7萬 | -6.69%-54.2萬 | 73.76%-39.6萬 | 104.88%8.6萬 | 73.75%-385.8萬 | 98.39%-7.7萬 | 65.16%-50.8萬 | 80.64%-150.9萬 |
現金股利支付 | -10.24%-173.4萬 | -11.23%-665.4萬 | -10.72%-174.5萬 | -11.56%-175.6萬 | -11.98%-158萬 | -10.70%-157.3萬 | 70.33%-598.2萬 | -10.36%-157.6萬 | -0.64%-157.4萬 | 91.07%-141.1萬 |
其他融資活動的淨現金流額 | 15.53%-13.6萬 | -47.71%-16.1萬 | --0 | --0 | --0 | -47.71%-16.1萬 | -473.68%-10.9萬 | --0 | --0 | --0 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -48.37%-255.5萬 | 20.63%-811.7萬 | -15.21%-198.5萬 | -9.38%-235.5萬 | 31.22%-205.5萬 | 48.80%-172.2萬 | 71.24%-1,022.7萬 | 72.60%-172.3萬 | 30.62%-215.3萬 | 87.39%-298.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -24.53%3,955.1萬 | -14.96%5,240.7萬 | -20.17%3,832.9萬 | -21.90%4,264.6萬 | -26.02%4,060.9萬 | -14.96%5,240.7萬 | 79.28%6,162.5萬 | -28.20%4,801.2萬 | -23.75%5,460.3萬 | 72.18%5,489.2萬 |
當期現金流變化 | 70.45%-348.9萬 | -38.52%-1,283.5萬 | -71.02%124.9萬 | 34.48%-432.2萬 | 840.94%204.5萬 | -76.12%-1,180.7萬 | -133.93%-926.6萬 | 183.09%431萬 | -39.16%-659.6萬 | -100.69%-27.6萬 |
利率變動影響 | --0 | -143.75%-2.1萬 | -131.76%-2.7萬 | 0.00%5,000 | 38.46%-8,000 | 131.03%9,000 | 182.76%4.8萬 | 246.55%8.5萬 | --5,000 | ---1.3萬 |
期末現金流 | -11.20%3,606.2萬 | -24.53%3,955.1萬 | -24.53%3,955.1萬 | -20.17%3,832.9萬 | -21.90%4,264.6萬 | -26.02%4,060.9萬 | -14.96%5,240.7萬 | -14.96%5,240.7萬 | -28.20%4,801.2萬 | -23.75%5,460.3萬 |
自由現金流 | 90.60%-92.3萬 | -194.01%-116.1萬 | 4.24%588.2萬 | 57.82%-144.1萬 | 135.89%421.3萬 | -253.31%-981.5萬 | 105.09%123.5萬 | 6.57%564.3萬 | 57.18%-341.6萬 | 108.11%178.6萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- |