Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
漢嘉設計
300746
5
九洲集團
300040
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -21.12%6,681.7萬 | -43.19%665.2萬 | -99.92%9,000 | 22.74%2,411.7萬 | -14.83%3,603.9萬 | -22.63%8,471.1萬 | 113.03%1,171萬 | -54.29%1,103.8萬 | -61.51%1,964.9萬 | 46.95%4,231.4萬 |
持續經營淨收入 | 164.53%1,976.3萬 | -1.32%-2,176.7萬 | 276.18%3,983.5萬 | -339.36%-1,378.7萬 | -6.76%1,548.2萬 | -258.30%-3,062.8萬 | -371.84%-2,148.3萬 | -169.72%-2,261.1萬 | -118.81%-313.8萬 | 6.41%1,660.4萬 |
持續經營損益 | -6,113.98%-8,712萬 | -15.31%137.7萬 | -53,516.56%-8,739.5萬 | 77.04%-21.9萬 | 53.79%-88.3萬 | 69.74%-140.2萬 | 294.96%162.6萬 | 93.00%-16.3萬 | 15.87%-95.4萬 | -468.75%-191.1萬 |
折舊和攤銷 | 5.80%9,918.6萬 | -7.62%2,364.8萬 | 10.36%2,518.6萬 | 9.38%2,481.3萬 | 12.80%2,553.9萬 | 19.28%9,374.6萬 | 24.12%2,559.9萬 | 15.71%2,282.2萬 | 15.22%2,268.5萬 | 21.98%2,264萬 |
遞延稅費 | -107.22%-9.6萬 | -108.55%-10.4萬 | --0 | -96.67%3,000 | -86.49%5,000 | 2,505.88%132.9萬 | 2,286.27%121.7萬 | ---1.5萬 | --9萬 | --3.7萬 |
其他非現金項目 | 144.81%1,121萬 | 58.52%162.8萬 | 123.72%653.5萬 | 210.15%125.3萬 | 690.31%179.4萬 | 423.15%457.9萬 | 361.32%102.7萬 | 647.00%292.1萬 | 175.94%40.4萬 | 440.48%22.7萬 |
營運資金變化 | 202.32%2,094.5萬 | 95.94%198.1萬 | 147.38%1,531.8萬 | 521.42%1,091.9萬 | -414.03%-727.3萬 | 27.94%692.8萬 | 108.53%101.1萬 | -48.89%619.2萬 | -120.32%-259.1萬 | 130.48%231.6萬 |
-應收款項(增)減 | -44.42%626萬 | 90.51%-36萬 | 162.24%196.5萬 | -41.67%684.9萬 | -133.89%-219.4萬 | 223.94%1,126.4萬 | 60.19%-379.4萬 | -157.28%-315.7萬 | 393.48%1,174.2萬 | 706.09%647.3萬 |
-預付費用(增)減 | 153.11%305.8萬 | -58.08%208萬 | -171.22%-194.3萬 | 152.51%524.8萬 | 32.61%-232.7萬 | -1,049.30%-575.8萬 | -5.38%496.2萬 | 163.72%272.8萬 | -412.54%-999.5萬 | 25.93%-345.3萬 |
-應付款項及應計費用(減)增 | 17,887.23%845.4萬 | 320.62%162.6萬 | 40.74%1,470.4萬 | 5.52%-844萬 | 177.15%56.4萬 | -97.15%4.7萬 | 88.42%-73.7萬 | 27.18%1,044.8萬 | -23.25%-893.3萬 | -110.37%-73.1萬 |
-其他流動資產變化 | -29.73%41.6萬 | -64.15%5.7萬 | -50.00%6.9萬 | -7.14%14.3萬 | 4.26%14.7萬 | 0.68%59.2萬 | 4.61%15.9萬 | -1.43%13.8萬 | 3.36%15.4萬 | -4.08%14.1萬 |
-其他流動負債變化 | 143.90%293.9萬 | 132.44%95.3萬 | 48.78%42.7萬 | 659.74%117萬 | 9.89%38.9萬 | 10.05%120.5萬 | -13.50%41萬 | 320.77%28.7萬 | 22.22%15.4萬 | -43.36%35.4萬 |
-其他營運資本變化 | 56.87%-18.2萬 | -21,690.91%-237.5萬 | 102.26%9.6萬 | 38.77%594.9萬 | -723.08%-385.2萬 | -103.62%-42.2萬 | 100.60%1.1萬 | -259.97%-425.2萬 | -79.12%428.7萬 | 95.17%-46.8萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -21.12%6,681.7萬 | -43.19%665.2萬 | -99.92%9,000 | 22.74%2,411.7萬 | -14.83%3,603.9萬 | -22.63%8,471.1萬 | 113.03%1,171萬 | -54.29%1,103.8萬 | -61.51%1,964.9萬 | 46.95%4,231.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 146.08%3,550.9萬 | 20.13%-1,716.2萬 | 569.13%9,135.3萬 | 8.75%-1,585.4萬 | -21.88%-2,282.8萬 | 80.84%-7,706.6萬 | 92.29%-2,148.8萬 | -16.04%-1,947.3萬 | -91.21%-1,737.5萬 | 80.84%-1,873萬 |
無形資產交易淨現金流 | --0 | --0 | --0 | ---- | ---- | ---7.5萬 | --0 | --0 | ---- | ---- |
業務交易的淨現金流 | 66.81%-7.9萬 | --0 | 0.00%-7.9萬 | --0 | --0 | 27.44%-23.8萬 | ---1,000 | 51.83%-7.9萬 | 64.02%-5.9萬 | ---9.9萬 |
投資產品交易的淨現金流 | ---4,227.9萬 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
其他投資活動的淨現金流 | -2,071.75%-711.8萬 | -4,050.00%-134.3萬 | ---631.7萬 | -84.92%3.8萬 | 572.00%50.4萬 | -78.80%36.1萬 | -97.96%3.4萬 | --0 | --25.2萬 | --7.5萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 146.08%3,550.9萬 | 20.13%-1,716.2萬 | 569.13%9,135.3萬 | 8.75%-1,585.4萬 | -21.88%-2,282.8萬 | 80.84%-7,706.6萬 | 92.29%-2,148.8萬 | -16.04%-1,947.3萬 | -91.21%-1,737.5萬 | 80.84%-1,873萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 46.59%-8,377.2萬 | 29.39%-2,156.9萬 | -332.29%-5,528.5萬 | 69.99%-4,662.7萬 | 653.06%3,970.9萬 | -145.45%-1.57億 | -117.36%-3,054.8萬 | -77.61%2,380萬 | -603.53%-1.55億 | -83.48%527.3萬 |
債務發行/償還的淨現金流 | 130.48%4,990萬 | --0 | -57.53%1,790萬 | 78.89%-3,000萬 | 214.29%6,200萬 | -260.50%-1.64億 | -109.52%-949.7萬 | 16,958.00%4,214.5萬 | -56,742.00%-1.42億 | -2,072.73%-5,425萬 |
普通股發行/償還的淨現金流 | 98.61%-36.9萬 | --0 | --0 | 22.64%-36.9萬 | --0 | -257.16%-2,646.9萬 | 100.02%1,000 | 99.74%-2,000 | 6.65%-47.7萬 | -72,097.22%-2,599.1萬 |
優先股發行/償還的淨現金流 | -151.79%-4,560.1萬 | -83.91%-930.2萬 | -545.39%-2,532.5萬 | -552.07%-440.8萬 | -106.72%-656.6萬 | -68.34%8,804.4萬 | -105.43%-505.8萬 | -103.44%-392.4萬 | -101.82%-67.6萬 | 189.62%9,770.2萬 |
現金股利支付 | 1.91%-5,155.8萬 | 4.65%-1,252.1萬 | 3.75%-1,279.3萬 | 2.87%-1,312.1萬 | -3.90%-1,312.3萬 | -153.16%-5,256.3萬 | -68.75%-1,313.2萬 | -135.38%-1,329.2萬 | -208.21%-1,350.9萬 | -327.99%-1,263萬 |
其他融資活動的淨現金流額 | -1,586.61%-3,614.4萬 | 108.87%25.4萬 | -3,011.54%-3,506.7萬 | -9.47%127.1萬 | -688.69%-260.2萬 | 68.90%-214.3萬 | 5.04%-286.2萬 | -5.72%-112.7萬 | 213.96%140.4萬 | 127.99%44.2萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 46.59%-8,377.2萬 | 29.39%-2,156.9萬 | -332.29%-5,528.5萬 | 69.99%-4,662.7萬 | 653.06%3,970.9萬 | -145.45%-1.57億 | -117.36%-3,054.8萬 | -77.61%2,380萬 | -603.53%-1.55億 | -83.48%527.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -47.26%1.67億 | 4.98%2.17億 | -5.43%1.81億 | -36.32%2.19億 | -47.26%1.67億 | 19.87%3.16億 | -49.90%2.07億 | -36.00%1.91億 | 52.23%3.45億 | 19.87%3.16億 |
當期現金流變化 | 112.44%1,855.4萬 | 20.45%-3,207.9萬 | 134.80%3,607.7萬 | 74.94%-3,836.4萬 | 83.39%5,292萬 | -385.14%-1.49億 | 58.48%-4,032.6萬 | -86.48%1,536.5萬 | -310.26%-1.53億 | 177.92%2,885.7萬 |
期末現金流 | 11.14%1.85億 | 11.14%1.85億 | 4.98%2.17億 | -5.43%1.81億 | -36.32%2.19億 | -47.26%1.67億 | -47.26%1.67億 | -49.90%2.07億 | -36.00%1.91億 | 52.23%3.45億 |
自由現金流 | -21.05%6,681.7萬 | -43.19%665.2萬 | -99.92%9,000 | 23.21%2,411.7萬 | -14.83%3,603.9萬 | -22.69%8,463.6萬 | 113.03%1,171萬 | -54.29%1,103.8萬 | -61.65%1,957.4萬 | 46.95%4,231.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |