特斯拉
TSLA
Strategy
MSTR
Coinbase
COIN
4
Meta Platforms
META
5
MARA Holdings
MARA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 28.22%2.91億 | 28.22%2.91億 | 19.45%2.5億 | 3.56%2.31億 | -5.36%2.19億 | -1.27%2.27億 | -1.27%2.27億 | -4.79%2.09億 | -9.61%2.23億 | -10.90%2.32億 |
-現金和現金等價物 | 30.28%2.91億 | 30.28%2.91億 | 21.39%2.5億 | 3.32%2.27億 | -5.83%2.15億 | -1.77%2.23億 | -1.77%2.23億 | -5.51%2.06億 | 237.70%2.2億 | 190.52%2.29億 |
-短期投資 | -95.51%16.7萬 | -95.51%16.7萬 | -95.03%17.3萬 | 20.40%384.2萬 | 31.82%379.5萬 | 42.02%372.1萬 | 42.02%372.1萬 | 73.64%347.8萬 | -98.24%319.1萬 | -98.41%287.9萬 |
應收款項 | 1.73%8,736.5萬 | 1.73%8,736.5萬 | 15.37%7,998.6萬 | 26.83%7,839.9萬 | 29.63%7,340.4萬 | 29.19%8,587.7萬 | 29.19%8,587.7萬 | 22.11%6,932.9萬 | 20.17%6,181.5萬 | 17.88%5,662.7萬 |
-應收賬款 | 12.39%6,800.7萬 | 12.39%6,800.7萬 | 13.22%5,743.4萬 | 24.70%5,203.6萬 | 31.04%4,696.5萬 | 28.61%6,050.8萬 | 28.61%6,050.8萬 | 27.04%5,072.9萬 | 28.47%4,172.8萬 | 16.33%3,584.1萬 |
-其他應收款 | -23.16%2,020.5萬 | -23.16%2,020.5萬 | 18.68%2,347萬 | 29.07%2,721.9萬 | 25.88%2,723.1萬 | 30.48%2,629.5萬 | 30.48%2,629.5萬 | 6.01%1,977.6萬 | 3.98%2,108.8萬 | 19.96%2,163.3萬 |
-應收賬款調整額 | 8.53%-84.7萬 | 8.53%-84.7萬 | 21.94%-91.8萬 | 14.49%-85.6萬 | 6.49%-79.2萬 | -27.72%-92.6萬 | -27.72%-92.6萬 | 34.96%-117.6萬 | 24.17%-100.1萬 | -5.22%-84.7萬 |
其他流動資產 | 28.88%1,652.8萬 | 28.88%1,652.8萬 | 33.92%1,108.3萬 | 38.17%765.3萬 | 71.04%1,103.7萬 | 28.07%1,282.4萬 | 28.07%1,282.4萬 | --827.6萬 | --553.9萬 | --645.3萬 |
流動資產合計 | 21.26%3.95億 | 21.26%3.95億 | 18.89%3.41億 | 9.18%3.17億 | 3.03%3.04億 | 6.30%3.26億 | 6.30%3.26億 | 0.33%2.87億 | -4.61%2.9億 | -6.62%2.95億 |
非流動資產 | ||||||||||
固定資產淨額 | 11.65%2,124.3萬 | 11.65%2,124.3萬 | -0.12%1,950.7萬 | -12.88%1,792.4萬 | -19.71%1,779.3萬 | -11.06%1,902.6萬 | -11.06%1,902.6萬 | -13.29%1,953萬 | -11.50%2,057.3萬 | 24.03%2,216萬 |
-固定資產 | 15.98%3,184.5萬 | 15.98%3,184.5萬 | -0.12%1,950.7萬 | -12.88%1,792.4萬 | -19.71%1,779.3萬 | -4.12%2,745.8萬 | -4.12%2,745.8萬 | -13.29%1,953萬 | -11.50%2,057.3萬 | 24.03%2,216萬 |
-累計折舊 | -25.74%-1,060.2萬 | -25.74%-1,060.2萬 | ---- | ---- | ---- | -16.37%-843.2萬 | -16.37%-843.2萬 | ---- | ---- | ---- |
商譽及其他無形資產 | -10.43%2,660.4萬 | -10.43%2,660.4萬 | -1.07%2,871.2萬 | -4.92%2,828.6萬 | -2.90%2,885.7萬 | -0.94%2,970.2萬 | -0.94%2,970.2萬 | -1.44%2,902.2萬 | 200.49%2,974.9萬 | 249.96%2,971.9萬 |
-商譽 | -7.52%1,771.5萬 | -7.52%1,771.5萬 | 2.19%1,900.3萬 | -2.65%1,847.7萬 | -0.95%1,869.2萬 | 1.33%1,915.6萬 | 1.33%1,915.6萬 | 2.25%1,859.5萬 | 300.06%1,897.9萬 | 287.10%1,887.1萬 |
-其他無形資產 | -15.71%888.9萬 | -15.71%888.9萬 | -6.89%970.9萬 | -8.92%980.9萬 | -6.30%1,016.5萬 | -4.81%1,054.6萬 | -4.81%1,054.6萬 | -7.40%1,042.7萬 | 108.88%1,077萬 | 199.92%1,084.8萬 |
非流動遞延資產 | 9.44%5,983.8萬 | 9.44%5,983.8萬 | 10.23%5,537.1萬 | 4.57%5,168.5萬 | 10.05%5,259.5萬 | 12.61%5,467.5萬 | 12.61%5,467.5萬 | 18.57%5,023.2萬 | 22.12%4,942.6萬 | 22.27%4,779.4萬 |
其他非流動資產 | 21.92%1,657.5萬 | 21.92%1,657.5萬 | 45.88%1,832萬 | 45.72%1,247.8萬 | 53.83%1,084.8萬 | 46.03%1,359.5萬 | 46.03%1,359.5萬 | -13.85%1,255.8萬 | -14.40%856.3萬 | -31.86%705.2萬 |
非流動資產合計 | 6.21%1.24億 | 6.21%1.24億 | 9.49%1.22億 | 1.90%1.1億 | 3.16%1.1億 | 7.10%1.17億 | 7.10%1.17億 | 2.23%1.11億 | 29.52%1.08億 | 40.80%1.07億 |
總資產 | 17.28%5.19億 | 17.28%5.19億 | 16.26%4.63億 | 7.20%4.27億 | 3.07%4.14億 | 6.51%4.43億 | 6.51%4.43億 | 0.85%3.98億 | 2.75%3.99億 | 2.57%4.02億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 78.26%1,422萬 | 78.26%1,422萬 | 110.13%389.8萬 | 418.55%746.2萬 | 406.34%734.7萬 | 28.41%797.7萬 | 28.41%797.7萬 | -8.03%185.5萬 | -31.48%143.9萬 | -19.16%145.1萬 |
-應付賬款 | 69.94%235.2萬 | 69.94%235.2萬 | 110.13%389.8萬 | 418.55%746.2萬 | 406.34%734.7萬 | -8.89%138.4萬 | -8.89%138.4萬 | -8.03%185.5萬 | -31.48%143.9萬 | -19.16%145.1萬 |
-應付稅費 | 80.01%1,186.8萬 | 80.01%1,186.8萬 | ---- | ---- | ---- | 40.49%659.3萬 | 40.49%659.3萬 | ---- | ---- | ---- |
應計費用 | 16.22%927.1萬 | 16.22%927.1萬 | 29.01%5,745.9萬 | 13.26%4,733.9萬 | 16.72%4,091.7萬 | 53.58%797.7萬 | 53.58%797.7萬 | 13.81%4,453.8萬 | 27.70%4,179.5萬 | 28.52%3,505.7萬 |
短期借款與租賃負債 | 24.11%662.4萬 | 24.11%662.4萬 | ---- | ---- | ---- | -1.02%533.7萬 | -1.02%533.7萬 | ---- | ---- | ---- |
-短期租賃負債 | 24.11%662.4萬 | 24.11%662.4萬 | ---- | ---- | ---- | -1.02%533.7萬 | -1.02%533.7萬 | ---- | ---- | ---- |
遞延負債 | 18.89%1.44億 | 18.89%1.44億 | 30.17%1.33億 | 22.84%1.18億 | 25.93%1.15億 | 30.09%1.22億 | 30.09%1.22億 | 31.27%1.02億 | 30.09%9,600.2萬 | 20.25%9,147.9萬 |
其他流動負債 | 46.38%884萬 | 46.38%884萬 | ---- | ---- | ---- | 2.01%603.9萬 | 2.01%603.9萬 | ---- | ---- | ---- |
流動負債總額 | 26.20%2.23億 | 26.20%2.23億 | 30.82%1.95億 | 24.05%1.73億 | 27.72%1.63億 | 23.79%1.77億 | 23.79%1.77億 | 24.87%1.49億 | 28.18%1.39億 | 21.72%1.28億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 5.61%990.9萬 | 5.61%990.9萬 | -9.98%898.6萬 | -21.73%841.5萬 | -30.91%812.1萬 | -17.32%938.3萬 | -17.32%938.3萬 | -19.88%998.2萬 | -21.47%1,075.1萬 | 15.51%1,175.5萬 |
-長期租賃負債 | 5.61%990.9萬 | 5.61%990.9萬 | -9.98%898.6萬 | -21.73%841.5萬 | -30.91%812.1萬 | -17.32%938.3萬 | -17.32%938.3萬 | -19.88%998.2萬 | -21.47%1,075.1萬 | 15.51%1,175.5萬 |
遞延負債 | 14.20%884萬 | 14.20%884萬 | 41.82%892.9萬 | 19.39%826.8萬 | -4.38%737.2萬 | -4.25%774.1萬 | -4.25%774.1萬 | -21.27%629.6萬 | -3.16%692.5萬 | -2.23%771萬 |
其他非流動負債 | -73.26%640.3萬 | -73.26%640.3萬 | 82.18%3,462.4萬 | 84.25%3,044.7萬 | 73.31%2,211.6萬 | 133.92%2,394.9萬 | 133.92%2,394.9萬 | 93.85%1,900.5萬 | 82.98%1,652.5萬 | -25.81%1,276.1萬 |
非流動負債總額 | -38.76%2,515.2萬 | -38.76%2,515.2萬 | 48.91%5,253.9萬 | 37.80%4,713萬 | 16.70%3,760.9萬 | 38.43%4,107.3萬 | 38.43%4,107.3萬 | 16.60%3,528.3萬 | 14.49%3,420.1萬 | -8.62%3,222.6萬 |
總負債 | 13.95%2.48億 | 13.95%2.48億 | 34.29%2.47億 | 26.76%2.2億 | 25.50%2.01億 | 26.31%2.18億 | 26.31%2.18億 | 23.20%1.84億 | 25.23%1.73億 | 14.10%1.6億 |
所有者權益 | ||||||||||
股本 | 5.56%1.9萬 | 5.56%1.9萬 | 5.56%1.9萬 | 0.00%1.9萬 | 0.00%1.9萬 | -5.26%1.8萬 | -5.26%1.8萬 | -5.26%1.8萬 | 5.56%1.9萬 | 5.56%1.9萬 |
-普通股股本 | 5.56%1.9萬 | 5.56%1.9萬 | 5.56%1.9萬 | 0.00%1.9萬 | 0.00%1.9萬 | -5.26%1.8萬 | -5.26%1.8萬 | -5.26%1.8萬 | 5.56%1.9萬 | 5.56%1.9萬 |
留存收益 | -10.85%-5.1億 | -10.85%-5.1億 | -4.84%-4.84億 | -7.67%-4.85億 | -10.18%-4.7億 | -10.45%-4.6億 | -10.45%-4.6億 | -14.32%-4.62億 | -13.60%-4.51億 | -10.12%-4.26億 |
資本公積 | 16.64%7.79億 | 16.64%7.79億 | 5.14%6.94億 | 4.38%6.88億 | 0.47%6.78億 | 0.33%6.68億 | 0.33%6.68億 | 0.60%6.6億 | 2.28%6.6億 | 6.42%6.75億 |
減:庫存股 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 845.89%2,347.7萬 |
不影響留存收益的損益 | -81.98%57.6萬 | -81.98%57.6萬 | 92.07%443.1萬 | 21.37%273.2萬 | 31.05%269.3萬 | 59.32%319.6萬 | 59.32%319.6萬 | 3.64%230.7萬 | 153.21%225.1萬 | 243.65%205.5萬 |
股東權益總額 | 27.80%2.69億 | 27.80%2.69億 | 6.85%2.14億 | -2.47%2.06億 | -7.09%2.11億 | -8.09%2.11億 | -8.09%2.11億 | -14.01%2億 | -11.01%2.11億 | -7.34%2.27億 |
非控制性權益 | -87.41%179.4萬 | -87.41%179.4萬 | -86.40%190.3萬 | -89.31%149.7萬 | -88.43%162.7萬 | 1.70%1,424.5萬 | 1.70%1,424.5萬 | 10.30%1,399.1萬 | 15.08%1,400.9萬 | 141.61%1,405.7萬 |
總權益 | 20.50%2.71億 | 20.50%2.71億 | 0.76%2.16億 | -7.87%2.07億 | -11.83%2.13億 | -7.53%2.25億 | -7.53%2.25億 | -12.75%2.14億 | -9.74%2.25億 | -3.89%2.41億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |