Woodside Energy Group Ltd
WDS
National Australia Bank Ltd
NAB
ANZ Group Holdings Ltd
ANZ
4
Origin Energy Ltd
ORG
5
Telstra Group Ltd
TLS
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -22.83%1,243.4萬 | --1,243.4萬 | -27.42%1,611.3萬 | 58.37%2,220萬 | -81.64%1,401.8萬 | 838.41%7,633萬 | -6.01%813.4萬 | -4.71%865.4萬 | -3.85%908.2萬 | -13.24%944.6萬 |
-現金和現金等價物 | -22.83%1,243.4萬 | --1,243.4萬 | -27.42%1,611.3萬 | 58.37%2,220萬 | -81.64%1,401.8萬 | 838.41%7,633萬 | -6.01%813.4萬 | -4.71%865.4萬 | -3.85%908.2萬 | -13.24%944.6萬 |
應收款項 | -11.75%370.1萬 | --370.1萬 | 55.51%419.4萬 | -68.75%269.7萬 | -3.69%863萬 | 33.03%896.1萬 | 16.50%673.6萬 | -29.09%578.2萬 | 1,649.79%815.4萬 | -93.10%46.6萬 |
-應收賬款 | -77.06%20.9萬 | --20.9萬 | -7.89%91.1萬 | -1.40%98.9萬 | -41.24%100.3萬 | 561.63%170.7萬 | 34.38%25.8萬 | 28.86%19.2萬 | 98.67%14.9萬 | -74.66%7.5萬 |
-其他應收款 | 6.08%364.6萬 | --364.6萬 | 84.59%343.7萬 | -76.07%186.2萬 | 2.80%778.1萬 | 16.84%756.9萬 | 15.89%647.8萬 | -30.17%559萬 | 1,947.31%800.5萬 | -93.94%39.1萬 |
-應收賬款調整額 | 0.00%-15.4萬 | ---15.4萬 | 0.00%-15.4萬 | 0.00%-15.4萬 | 51.11%-15.4萬 | ---31.5萬 | ---- | ---- | ---- | ---- |
預付費用 | 4.05%115.5萬 | --115.5萬 | 23.61%111萬 | -72.43%89.8萬 | 348.62%325.7萬 | -25.54%72.6萬 | 61.42%97.5萬 | 31.59%60.4萬 | -8.75%45.9萬 | 22.68%50.3萬 |
套期保值資產 | -20.26%553.3萬 | --553.3萬 | --693.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | -19.51%2,282.3萬 | --2,282.3萬 | 9.93%2,835.6萬 | -0.42%2,579.5萬 | -69.88%2,590.5萬 | 442.87%8,601.7萬 | 5.35%1,584.5萬 | -15.00%1,504萬 | 69.90%1,769.5萬 | -42.30%1,041.5萬 |
非流動資產 | ||||||||||
固定資產淨額 | 99.54%130.5萬 | --130.5萬 | -16.48%65.4萬 | -20.67%78.3萬 | 372.25%98.7萬 | 50.36%20.9萬 | -9.74%13.9萬 | -22.61%15.4萬 | -9.13%19.9萬 | 80.99%21.9萬 |
-固定資產 | 99.54%130.5萬 | --130.5萬 | -16.48%65.4萬 | -20.67%78.3萬 | 372.25%98.7萬 | 50.36%20.9萬 | -9.74%13.9萬 | -22.61%15.4萬 | -9.13%19.9萬 | 80.99%21.9萬 |
投資物業 | 4.17%15.79億 | --15.79億 | 3.70%15.16億 | 31.41%14.62億 | 21.71%11.12億 | 14.49%9.14億 | 14.14%7.98億 | 18.20%6.99億 | 20.40%5.92億 | 16.86%4.91億 |
金融資產 | -27.90%905.4萬 | --905.4萬 | -33.80%1,255.8萬 | --1,897萬 | ---- | ---- | ---- | ---- | ---- | ---- |
長期應收款 | ---- | ---- | ---- | -77.11%31.4萬 | -10.39%137.2萬 | 153.90%153.1萬 | -9.73%60.3萬 | -22.33%66.8萬 | -19.02%86萬 | -10.68%106.2萬 |
商譽及其他無形資產 | 0.00%1,081.6萬 | --1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.80%1,081.6萬 |
-商譽 | 0.00%1,081.6萬 | --1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.00%1,081.6萬 | 0.80%1,081.6萬 |
非流動資產合計 | 3.92%16億 | --16億 | 3.16%15.4億 | 32.62%14.93億 | 21.48%11.26億 | 14.41%9.27億 | 13.90%8.1億 | 17.80%7.11億 | 19.87%6.04億 | 16.41%5.04億 |
總資產 | 3.49%16.23億 | --16.23億 | 3.27%15.68億 | 31.88%15.19億 | 13.72%11.52億 | 22.63%10.13億 | 13.72%8.26億 | 16.87%7.26億 | 20.88%6.21億 | 14.05%5.14億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -14.41%19.6萬 | --19.6萬 | 6.51%22.9萬 | 0.00%21.5萬 | 72.00%21.5萬 | --12.5萬 | ---- | ---- | ---- | ---- |
-短期借款 | ---- | ---- | ---- | ---- | ---- | --12.5萬 | ---- | ---- | ---- | ---- |
-短期資本租賃負債 | -14.41%19.6萬 | --19.6萬 | 6.51%22.9萬 | 0.00%21.5萬 | --21.5萬 | ---- | ---- | ---- | ---- | ---- |
應付款項 | 12.51%3,072.5萬 | --3,072.5萬 | 7.14%2,730.9萬 | -0.44%2,549萬 | -22.73%2,560.2萬 | 82.08%3,313.2萬 | 23.40%1,819.6萬 | 58.47%1,474.6萬 | -38.48%930.5萬 | -1.13%1,512.4萬 |
-應付股利 | 5.21%1,549.8萬 | --1,549.8萬 | 4.91%1,473萬 | 9.68%1,404萬 | -42.90%1,280.1萬 | 128.02%2,241.9萬 | 14.07%983.2萬 | --861.9萬 | ---- | ---- |
-其他應付款 | 21.05%1,522.7萬 | --1,522.7萬 | 9.86%1,257.9萬 | -10.55%1,145萬 | 19.49%1,280.1萬 | 28.08%1,071.3萬 | 36.51%836.4萬 | -34.15%612.7萬 | -38.48%930.5萬 | -1.13%1,512.4萬 |
現行撥備 | 21.15%92.8萬 | --92.8萬 | -3.28%76.6萬 | 91.77%79.2萬 | 54.10%41.3萬 | 60.48%26.8萬 | -46.47%16.7萬 | 8.33%31.2萬 | 15.20%28.8萬 | 17.92%25萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --722.1萬 | ---- |
流動負債總額 | 12.52%3,184.9萬 | --3,184.9萬 | 6.82%2,830.4萬 | 1.02%2,649.7萬 | -21.76%2,623萬 | 82.57%3,352.5萬 | 21.95%1,836.3萬 | -10.44%1,505.8萬 | 9.37%1,681.4萬 | -0.87%1,537.4萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 10.74%3.77億 | --3.77億 | 5.44%3.41億 | 34.66%3.23億 | 12.17%2.4億 | 14.00%2.14億 | 5.09%1.88億 | 4.61%1.78億 | 24.01%1.71億 | 5.21%1.38億 |
-長期借款 | 10.56%3.76億 | --3.76億 | 5.52%3.4億 | 34.86%3.23億 | 11.85%2.39億 | 14.00%2.14億 | 5.09%1.88億 | 4.61%1.78億 | 24.01%1.71億 | 5.21%1.38億 |
-長期租賃負債 | 285.59%85.6萬 | --85.6萬 | -50.78%22.2萬 | -34.73%45.1萬 | --69.1萬 | ---- | ---- | ---- | ---- | ---- |
衍生品負債 | ---- | ---- | ---- | ---- | -52.91%617.4萬 | 42.81%1,311萬 | 1,536.36%918萬 | -45.59%56.1萬 | -65.97%103.1萬 | 661.31%303萬 |
長期撥備 | -37.19%7.6萬 | --7.6萬 | 24.74%12.1萬 | -71.04%9.7萬 | 41.35%33.5萬 | -14.75%23.7萬 | -16.77%27.8萬 | -0.89%33.4萬 | -27.84%33.7萬 | 3.55%46.7萬 |
非流動負債總額 | 10.72%3.77億 | --3.77億 | 5.44%3.41億 | 31.15%3.23億 | 8.45%2.46億 | 15.30%2.27億 | 9.83%1.97億 | 4.30%1.79億 | 21.91%1.72億 | 7.19%1.41億 |
負債總額 | 10.86%4.09億 | --4.09億 | 5.55%3.69億 | 28.25%3.5億 | 4.56%2.73億 | 21.04%2.61億 | 10.77%2.15億 | 2.99%1.94億 | 20.68%1.89億 | 6.34%1.56億 |
所有者權益 | ||||||||||
股本 | 2.89%4.37億 | --4.37億 | 2.15%4.24億 | 2.13%4.15億 | -21.16%4.07億 | 27.02%5.16億 | 19.10%4.06億 | 68.67%3.41億 | 2.51%2.02億 | -14.51%1.97億 |
-普通股股本 | 2.89%4.37億 | --4.37億 | 2.15%4.24億 | 2.13%4.15億 | -21.16%4.07億 | 27.02%5.16億 | 19.10%4.06億 | 68.67%3.41億 | 2.51%2.02億 | -14.51%1.97億 |
留存收益 | 0.42%6.35億 | --6.35億 | 6.99%6.32億 | 76.35%5.91億 | 42.04%3.35億 | 15.58%2.36億 | 7.10%2.04億 | 17.72%1.91億 | 63.26%1.62億 | 36.49%9,918.7萬 |
不影響留存收益的損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54,437.50%6,108.2萬 |
股東權益總額 | 1.41%10.72億 | --10.72億 | 4.99%10.57億 | 35.66%10.06億 | -1.33%7.42億 | 23.19%7.52億 | 14.80%6.1億 | 46.01%5.32億 | 1.85%3.64億 | 17.79%3.57億 |
非控制性權益 | -0.17%1.42億 | --1.42億 | -12.26%1.43億 | 18.62%1.63億 | --1.37億 | ---- | ---- | ---- | --6,836.8萬 | ---- |
總權益 | 1.23%12.14億 | --12.14億 | 2.59%11.99億 | 33.00%11.69億 | 16.90%8.79億 | 23.19%7.52億 | 14.80%6.1億 | 22.93%5.32億 | 20.97%4.32億 | 17.79%3.57億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |