Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -13.43%2.11億 | 31.43%2.78億 | 31.43%2.78億 | 73.01%3.31億 | 71.57%2.81億 | 44.14%2.44億 | 32.26%2.12億 | 32.26%2.12億 | 37.54%1.92億 | 38.90%1.64億 |
-現金和現金等價物 | -3.85%5,693.3萬 | -14.15%4,250.4萬 | -14.15%4,250.4萬 | 4.14%6,241.7萬 | 141.47%5,963.9萬 | -43.02%5,921.4萬 | -30.04%4,950.9萬 | -30.04%4,950.9萬 | -10.85%5,993.7萬 | -42.06%2,469.8萬 |
-短期投資 | -16.50%1.54億 | 45.35%2.36億 | 45.35%2.36億 | 104.39%2.69億 | 59.18%2.22億 | 183.44%1.84億 | 81.64%1.62億 | 81.64%1.62億 | 82.72%1.32億 | 84.65%1.39億 |
應收款項 | 4.90%2,746.2萬 | 17.56%2,434.6萬 | 17.56%2,434.6萬 | 25.65%2,558.1萬 | 28.24%2,569.1萬 | 50.32%2,617.9萬 | 25.49%2,070.9萬 | 25.49%2,070.9萬 | 36.78%2,035.9萬 | 23.85%2,003.3萬 |
-應收賬款 | 4.90%2,746.2萬 | 17.56%2,434.6萬 | 17.56%2,434.6萬 | 25.65%2,558.1萬 | 28.24%2,569.1萬 | 50.32%2,617.9萬 | 25.49%2,070.9萬 | 25.49%2,070.9萬 | 36.78%2,035.9萬 | 23.85%2,003.3萬 |
其他流動資產 | -8.75%3,373.8萬 | -17.87%3,280.7萬 | -17.87%3,280.7萬 | 36.45%3,819.4萬 | 63.96%4,177.4萬 | 44.91%3,697.5萬 | 60.42%3,994.3萬 | 60.42%3,994.3萬 | 23.53%2,799.2萬 | 14.99%2,547.8萬 |
流動資產合計 | -11.30%2.72億 | 23.15%3.35億 | 23.15%3.35億 | 64.73%3.95億 | 66.50%3.49億 | 44.74%3.07億 | 35.19%2.72億 | 35.19%2.72億 | 35.68%2.4億 | 33.95%2.09億 |
非流動資產 | ||||||||||
固定資產淨額 | -13.10%4,038.4萬 | -11.95%4,195.5萬 | -11.95%4,195.5萬 | -7.90%4,322.2萬 | -4.28%4,493.2萬 | -0.36%4,647.1萬 | -3.93%4,764.7萬 | -3.93%4,764.7萬 | -16.45%4,693.1萬 | -18.36%4,694.3萬 |
-固定資產 | -13.10%4,038.4萬 | -6.82%5,843.3萬 | -6.82%5,843.3萬 | -7.90%4,322.2萬 | -4.28%4,493.2萬 | -0.36%4,647.1萬 | -0.03%6,271.2萬 | -0.03%6,271.2萬 | -16.45%4,693.1萬 | -18.36%4,694.3萬 |
-累計折舊 | ---- | -9.38%-1,647.8萬 | -9.38%-1,647.8萬 | ---- | ---- | ---- | -14.69%-1,506.5萬 | -14.69%-1,506.5萬 | ---- | ---- |
商譽及其他無形資產 | 108.65%1.57億 | 101.17%1.61億 | 101.17%1.61億 | -12.84%7,239萬 | -15.15%7,340.5萬 | -17.31%7,503.4萬 | -16.87%7,997.9萬 | -16.87%7,997.9萬 | -15.14%8,305.7萬 | -16.05%8,651萬 |
-商譽 | 71.98%9,641萬 | 71.98%9,641萬 | 71.98%9,641萬 | 0.00%5,606萬 | 0.00%5,606萬 | 0.00%5,606萬 | 0.00%5,606萬 | 0.00%5,606萬 | 0.00%5,606萬 | -0.15%5,606萬 |
-其他無形資產 | 217.01%6,014.9萬 | 169.60%6,448.6萬 | 169.60%6,448.6萬 | -39.51%1,633萬 | -43.04%1,734.5萬 | -45.29%1,897.4萬 | -40.42%2,391.9萬 | -40.42%2,391.9萬 | -35.43%2,699.7萬 | -35.08%3,045萬 |
投資和預付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
非流動遞延資產 | --8,245.1萬 | --7,691萬 | --7,691萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
其他非流動資產 | 25.72%1,332.5萬 | 29.29%1,151.5萬 | 29.29%1,151.5萬 | 43.58%1,254.2萬 | 44.62%1,218.3萬 | 21.55%1,059.9萬 | 1.38%890.6萬 | 1.38%890.6萬 | -1.23%873.5萬 | -1.90%842.4萬 |
非流動資產合計 | 121.58%2.93億 | 113.34%2.91億 | 113.34%2.91億 | -7.62%1.28億 | -8.00%1.31億 | -16.82%1.32億 | -24.04%1.37億 | -24.04%1.37億 | -33.33%1.39億 | -35.23%1.42億 |
總資產 | 28.71%5.65億 | 53.26%6.27億 | 53.26%6.27億 | 38.22%5.23億 | 36.42%4.79億 | 18.36%4.39億 | 7.26%4.09億 | 7.26%4.09億 | -1.63%3.79億 | -6.41%3.51億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 222.27%493.4萬 | 108.41%237.8萬 | 108.41%237.8萬 | -62.30%50.9萬 | -91.64%125.6萬 | 106.89%153.1萬 | -53.86%114.1萬 | -53.86%114.1萬 | -10.48%135萬 | 1,022.35%1,501.7萬 |
-應付賬款 | 222.27%493.4萬 | 108.41%237.8萬 | 108.41%237.8萬 | -62.30%50.9萬 | -18.02%125.6萬 | 106.89%153.1萬 | -53.86%114.1萬 | -53.86%114.1萬 | -10.48%135萬 | 14.50%153.2萬 |
-應付稅費 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,348.5萬 |
應計費用 | -18.04%3,035.7萬 | -33.03%2,772.3萬 | -33.03%2,772.3萬 | -6.71%4,126.8萬 | -26.77%3,662.1萬 | -43.12%3,703.9萬 | 16.04%4,139.7萬 | 16.04%4,139.7萬 | -3.11%4,423.7萬 | 17.49%5,000.7萬 |
現行撥備 | 21.94%404.1萬 | -6.37%390.8萬 | -6.37%390.8萬 | --354.3萬 | --438.9萬 | --331.4萬 | 56.62%417.4萬 | 56.62%417.4萬 | ---- | ---- |
短期借款與租賃負債 | 15.09%436.9萬 | 17.84%427.3萬 | 17.84%427.3萬 | --314.1萬 | --387.5萬 | --379.6萬 | 8.01%362.6萬 | 8.01%362.6萬 | ---- | ---- |
-短期租賃負債 | 15.09%436.9萬 | 17.84%427.3萬 | 17.84%427.3萬 | --314.1萬 | --387.5萬 | --379.6萬 | 8.01%362.6萬 | 8.01%362.6萬 | ---- | ---- |
其他流動負債 | 65.77%776.3萬 | 123.65%790.6萬 | 123.65%790.6萬 | -25.59%798萬 | -43.80%544.4萬 | -66.48%468.3萬 | 23.13%353.5萬 | 23.13%353.5萬 | 1.18%1,072.5萬 | 25.12%968.7萬 |
流動負債總額 | 4.55%5,860.6萬 | -9.30%6,328萬 | -9.30%6,328萬 | -14.09%6,369.7萬 | -15.21%6,334.9萬 | -29.78%5,605.7萬 | 13.73%6,976.6萬 | 13.73%6,976.6萬 | 28.36%7,414.7萬 | 36.54%7,471.1萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -10.23%3,632.8萬 | -8.85%3,747.6萬 | -8.85%3,747.6萬 | -6.58%3,840.2萬 | -0.27%3,944.7萬 | -10.58%4,046.9萬 | -18.16%4,111.4萬 | -18.16%4,111.4萬 | -22.81%4,110.8萬 | -26.81%3,955.4萬 |
-長期租賃負債 | -10.23%3,632.8萬 | -8.85%3,747.6萬 | -8.85%3,747.6萬 | -6.58%3,840.2萬 | -0.27%3,944.7萬 | -10.58%4,046.9萬 | -18.16%4,111.4萬 | -18.16%4,111.4萬 | -22.81%4,110.8萬 | -26.81%3,955.4萬 |
遞延負債 | ---- | --0 | --0 | ---- | ---- | ---- | --69.7萬 | --69.7萬 | ---- | ---- |
其他非流動負債 | 151.89%768萬 | --663.2萬 | --663.2萬 | 1,114.95%837.1萬 | -54.14%510.9萬 | -39.59%304.9萬 | ---- | ---- | -65.36%68.9萬 | 565.53%1,114.1萬 |
非流動負債總額 | 1.13%4,400.8萬 | 5.49%4,410.8萬 | 5.49%4,410.8萬 | 11.91%4,677.3萬 | -12.11%4,455.6萬 | -13.49%4,351.8萬 | -23.04%4,181.1萬 | -23.04%4,181.1萬 | -24.34%4,179.7萬 | -9.02%5,069.5萬 |
總負債 | 3.05%1.03億 | -3.75%1.07億 | -3.75%1.07億 | -4.72%1.1億 | -13.96%1.08億 | -23.48%9,957.5萬 | -3.54%1.12億 | -3.54%1.12億 | 2.60%1.16億 | 13.55%1.25億 |
所有者權益 | ||||||||||
股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
-普通股股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
-優先股股本 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
留存收益 | 157.88%3.21億 | 237.34%2.9億 | 237.34%2.9億 | 236.22%1.87億 | 427.24%1.54億 | 158.77%1.25億 | 3.24%8,598萬 | 3.24%8,598萬 | -45.90%5,571.2萬 | -72.68%2,926.7萬 |
資本公積 | 9.07%2.62億 | 7.53%2.55億 | 7.53%2.55億 | 7.77%2.51億 | 8.97%2.43億 | 9.74%2.4億 | 13.01%2.37億 | 13.01%2.37億 | 18.01%2.33億 | 20.20%2.23億 |
減:庫存股 | 371.81%1.22億 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 | 0.00%2,575.6萬 |
不影響留存收益的損益 | 70.43%-3.4萬 | 74.75%17.3萬 | 74.75%17.3萬 | 5,377.78%47.5萬 | 68.65%-18.4萬 | 87.51%-11.5萬 | 105.88%9.9萬 | 105.88%9.9萬 | 99.65%-9,000 | 69.73%-58.7萬 |
股東權益總額 | 36.24%4.62億 | 74.66%5.19億 | 74.66%5.19億 | 57.17%4.13億 | 64.38%3.71億 | 41.00%3.39億 | 11.96%2.97億 | 11.96%2.97億 | -3.39%2.63億 | -14.73%2.26億 |
總權益 | 36.24%4.62億 | 74.66%5.19億 | 74.66%5.19億 | 57.17%4.13億 | 64.38%3.71億 | 41.00%3.39億 | 11.96%2.97億 | 11.96%2.97億 | -3.39%2.63億 | -14.73%2.26億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- |