特斯拉
TSLA
Strategy
MSTR
Coinbase
COIN
4
Meta Platforms
META
5
MARA Holdings
MARA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -31.64%1.51億 | -31.64%1.51億 | -20.61%1.53億 | 52.78%2.47億 | 251.63%2.38億 | 358.49%2.21億 | 358.49%2.21億 | 243.06%1.93億 | 155.12%1.62億 | -11.90%6,775.7萬 |
-現金和現金等價物 | -34.49%1.45億 | -34.49%1.45億 | -24.91%1.45億 | 48.48%2.4億 | 237.38%2.29億 | 358.49%2.21億 | 358.49%2.21億 | 243.06%1.93億 | 155.12%1.62億 | -11.90%6,775.7萬 |
-短期投資 | --630.7萬 | --630.7萬 | --829.8萬 | --694.3萬 | --965.5萬 | --0 | --0 | ---- | ---- | ---- |
應收款項 | 36.80%2.22億 | 36.80%2.22億 | 9.80%1.96億 | -3.95%1.66億 | -1.31%1.72億 | -2.03%1.62億 | -2.03%1.62億 | 27.35%1.79億 | 14.97%1.73億 | 32.74%1.75億 |
-應收賬款 | 36.80%2.22億 | 36.80%2.22億 | 9.80%1.96億 | -3.95%1.66億 | -1.31%1.72億 | -2.03%1.62億 | -2.03%1.62億 | 27.35%1.79億 | 14.97%1.73億 | 32.74%1.75億 |
存貨 | 23.01%1.37億 | 23.01%1.37億 | 38.89%1.48億 | 20.25%1.25億 | 9.82%1.14億 | 5.54%1.11億 | 5.54%1.11億 | 11.16%1.07億 | 12.73%1.04億 | 24.65%1.04億 |
預付費用 | ---- | ---- | --610.4萬 | -29.87%286.7萬 | ---- | ---- | ---- | --0 | 103.08%408.8萬 | 88.45%373.5萬 |
受限制現金 | --3.3萬 | --3.3萬 | --3.5萬 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
其他流動資產 | 3.30%1,797.5萬 | 3.30%1,797.5萬 | 63.47%1,747.5萬 | 69.75%1,400.1萬 | 133.49%1,605萬 | 107.46%1,740萬 | 107.46%1,740萬 | 115.00%1,069萬 | 36.87%824.8萬 | -11.03%687.4萬 |
流動資產合計 | 1.51%5.28億 | 1.51%5.28億 | 4.84%5.21億 | 20.93%5.55億 | 48.20%5.41億 | 50.99%5.2億 | 50.99%5.2億 | 60.72%4.97億 | 42.47%4.59億 | 21.02%3.65億 |
非流動資產 | ||||||||||
固定資產淨額 | 27.52%5,686.3萬 | 27.52%5,686.3萬 | 28.32%5,670.4萬 | 16.38%5,164萬 | 12.13%4,852.6萬 | 3.11%4,459.3萬 | 3.11%4,459.3萬 | 3.17%4,418.9萬 | 1.37%4,437.1萬 | -17.90%4,327.5萬 |
-固定資產 | 31.23%1.02億 | 31.23%1.02億 | ---- | ---- | ---- | 2.07%7,752.8萬 | 2.07%7,752.8萬 | ---- | ---- | -9.17%7,055.3萬 |
-累計折舊 | -36.27%-4,488萬 | -36.27%-4,488萬 | ---- | ---- | ---- | -0.68%-3,293.5萬 | -0.68%-3,293.5萬 | ---- | ---- | -9.27%-2,727.8萬 |
商譽及其他無形資產 | 153.69%6.02億 | 153.69%6.02億 | 154.08%6.3億 | -18.27%2.11億 | -16.01%2.24億 | -15.23%2.37億 | -15.23%2.37億 | -15.18%2.48億 | -13.19%2.59億 | -13.80%2.67億 |
-商譽 | 112.57%5,999萬 | 112.57%5,999萬 | 114.12%6,042.6萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.12%2,822.1萬 |
-其他無形資產 | 159.24%5.42億 | 159.24%5.42億 | 159.21%5.7億 | -20.50%1.83億 | -17.90%1.96億 | -16.94%2.09億 | -16.94%2.09億 | -16.81%2.2億 | -14.58%2.3億 | -15.19%2.39億 |
金融資產 | 1.23%1,222萬 | 1.23%1,222萬 | -28.65%1,146.4萬 | -17.85%1,284.8萬 | 47.04%1,356.9萬 | 6.26%1,207.2萬 | 6.26%1,207.2萬 | 32.76%1,606.7萬 | 171.42%1,563.9萬 | --922.8萬 |
非流動遞延資產 | -6.18%8,510.6萬 | -6.18%8,510.6萬 | -19.82%6,766.1萬 | 9.82%8,950.6萬 | 8.22%8,760.7萬 | 11.49%9,071.1萬 | 11.49%9,071.1萬 | 9.11%8,438.9萬 | 6.41%8,150萬 | 10.09%8,095.6萬 |
非流動資產合計 | 96.57%7.56億 | 96.57%7.56億 | 95.08%7.66億 | -8.68%3.65億 | -6.62%3.74億 | -7.51%3.85億 | -7.51%3.85億 | -8.62%3.93億 | -6.74%4億 | -9.69%4億 |
總資產 | 41.94%12.84億 | 41.94%12.84億 | 44.66%12.87億 | 7.15%9.21億 | 19.51%9.15億 | 18.99%9.04億 | 18.99%9.04億 | 20.40%8.9億 | 14.38%8.59億 | 2.74%7.65億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 16.85%5,240.5萬 | 16.85%5,240.5萬 | 75.62%6,089萬 | 70.78%4,868.1萬 | 86.10%6,083.2萬 | 53.04%4,484.7萬 | 53.04%4,484.7萬 | 82.56%3,467.1萬 | 3.13%2,850.5萬 | 48.18%3,268.7萬 |
-應付賬款 | 24.46%4,565.6萬 | 24.46%4,565.6萬 | 78.68%6,089萬 | 70.78%4,868.1萬 | 51.22%4,943萬 | 25.18%3,668.3萬 | 25.18%3,668.3萬 | 79.43%3,407.7萬 | 3.13%2,850.5萬 | 48.18%3,268.7萬 |
-應付稅費 | -17.33%674.9萬 | -17.33%674.9萬 | --0 | --0 | --1,140.2萬 | --816.4萬 | --816.4萬 | --59.4萬 | ---- | ---- |
應計費用 | 61.75%5,507.5萬 | 61.75%5,507.5萬 | 91.15%5,376.3萬 | 45.61%3,959.8萬 | 44.91%3,241.4萬 | 33.15%3,405萬 | 33.15%3,405萬 | 40.24%2,812.6萬 | -0.17%2,719.4萬 | 26.46%2,236.8萬 |
現行撥備 | 32.33%3,927.4萬 | 32.33%3,927.4萬 | 17.91%3,706.8萬 | 13.76%3,389.7萬 | -3.68%3,285.3萬 | -11.14%2,967.8萬 | -11.14%2,967.8萬 | -7.49%3,143.8萬 | -14.62%2,979.8萬 | -4.07%3,410.8萬 |
短期借款與租賃負債 | 979.06%917.2萬 | 979.06%917.2萬 | 741.41%715.2萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 |
-短期借款 | 979.06%917.2萬 | 979.06%917.2萬 | 741.41%715.2萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 |
其他流動負債 | -99.76%2.9萬 | -99.76%2.9萬 | -94.64%128.3萬 | -96.64%84.1萬 | -98.18%41.4萬 | --1,226.6萬 | --1,226.6萬 | --2,393.9萬 | --2,502.5萬 | --2,276.1萬 |
流動負債總額 | 33.13%1.94億 | 33.13%1.94億 | 41.37%1.9億 | 13.93%1.4億 | 8.79%1.37億 | 46.30%1.45億 | 46.30%1.45億 | 64.59%1.34億 | 27.57%1.23億 | 58.21%1.26億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 115.90%6.15億 | 115.90%6.15億 | 116.89%6.18億 | -0.30%2.84億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 |
-長期借款 | 115.90%6.15億 | 115.90%6.15億 | 116.89%6.18億 | -0.30%2.84億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 |
長期應計費用 | --2,096.1萬 | --2,096.1萬 | --2,131.6萬 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
其他非流動負債 | 54.93%2,560.6萬 | 54.93%2,560.6萬 | 71.43%2,711.9萬 | -5.90%1,577.1萬 | 12.14%1,621.5萬 | -54.64%1,652.7萬 | -54.64%1,652.7萬 | -52.69%1,581.9萬 | -45.86%1,676萬 | -54.89%1,446萬 |
非流動負債總額 | 119.51%6.61億 | 119.51%6.61億 | 121.59%6.67億 | -0.61%3億 | 0.30%3.01億 | -6.45%3.01億 | -6.45%3.01億 | -6.22%3.01億 | -5.05%3.02億 | -6.05%3億 |
總負債 | 91.39%8.55億 | 91.39%8.55億 | 96.82%8.57億 | 3.59%4.4億 | 2.81%4.38億 | 6.00%4.47億 | 6.00%4.47億 | 8.14%4.35億 | 2.53%4.25億 | 6.77%4.26億 |
所有者權益 | ||||||||||
股本 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.1萬 |
-普通股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 0.00%1,000 |
-優先股股本 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 |
留存收益 | -25.14%-1億 | -25.14%-1億 | -10.78%-8,959.7萬 | 28.08%-6,502.5萬 | 35.24%-6,233.1萬 | 17.63%-8,013.2萬 | 17.63%-8,013.2萬 | 12.69%-8,088萬 | -8.11%-9,041.4萬 | -40.93%-9,625.2萬 |
資本公積 | 1.08%5.2億 | 1.08%5.2億 | 0.87%5.11億 | 7.47%5.32億 | 28.22%5.24億 | 27.28%5.14億 | 27.28%5.14億 | 26.82%5.07億 | 25.43%4.95億 | 4.43%4.08億 |
減:庫存股 | 108.71%2,104萬 | 108.71%2,104萬 | 110.38%2,072.2萬 | 118.32%2,004.2萬 | 116.85%1,874.2萬 | 97.90%1,008.1萬 | 97.90%1,008.1萬 | 97.99%985萬 | 93.83%918萬 | 103.22%864.3萬 |
不影響留存收益的損益 | -39.66%534.4萬 | -39.66%534.4萬 | -61.88%536.6萬 | -39.33%832.8萬 | -15.50%940.6萬 | -27.21%885.7萬 | -27.21%885.7萬 | 40.21%1,407.6萬 | 152.78%1,372.6萬 | 310.44%1,113.1萬 |
股東權益總額 | -6.35%4.29億 | -6.35%4.29億 | -5.26%4.31億 | 10.62%4.81億 | 40.45%4.77億 | 35.17%4.58億 | 35.17%4.58億 | 35.06%4.55億 | 28.94%4.34億 | -1.91%3.39億 |
總權益 | -6.35%4.29億 | -6.35%4.29億 | -5.26%4.31億 | 10.62%4.81億 | 40.45%4.77億 | 35.17%4.58億 | 35.17%4.58億 | 35.06%4.55億 | 28.94%4.34億 | -1.91%3.39億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |