Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(Q1)2024/12/31 | (FY)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 13.98%104.45億 | 36.93%101.75億 | 80.25%116.02億 | 100.22%108.03億 | 104.75%91.64億 | 86.63%74.3億 | 86.63%74.3億 | 139.82%64.37億 | 178.92%53.96億 | --44.76億 |
-現金及現金等價物 | 13.98%104.45億 | 36.93%101.75億 | 80.25%116.02億 | 100.22%108.03億 | 104.75%91.64億 | 86.63%74.3億 | 86.63%74.3億 | 139.82%64.37億 | 178.92%53.96億 | --44.76億 |
應收款項 | 24.96%2.92億 | 159.42%3.71億 | -2.04%1.98億 | 93.79%2.75億 | 201.60%2.33億 | 1,343.86%1.43億 | 1,343.86%1.43億 | 789.33%2.02億 | 5.08%1.42億 | --7,735.5萬 |
-應收賬款淨額 | 24.96%2.92億 | 159.42%3.71億 | -2.04%1.98億 | 93.79%2.75億 | 201.60%2.33億 | 1,343.86%1.43億 | 1,343.86%1.43億 | 789.33%2.02億 | 5.08%1.42億 | --7,735.5萬 |
-其中:應收賬款 | 24.96%2.92億 | 159.42%3.71億 | -2.04%1.98億 | 93.79%2.75億 | 201.60%2.33億 | 1,343.86%1.43億 | 1,343.86%1.43億 | 789.33%2.02億 | 5.08%1.42億 | --7,735.5萬 |
其他流動資產 | 252.71%6.11億 | 502.93%4.84億 | 593.29%4.9億 | 335.21%1.31億 | 310.09%1.73億 | 2,290.08%8,023.5萬 | 2,290.08%8,023.5萬 | 18.35%7,073.7萬 | -12.81%2,999萬 | --4,225.7萬 |
流動資產合計 | 18.57%113.48億 | 44.11%110.3億 | 83.17%122.91億 | 101.32%112.09億 | 108.27%95.71億 | 89.72%76.54億 | 89.72%76.54億 | 142.53%67.1億 | 164.62%55.67億 | --45.96億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 51.11%1.62億 | 149.70%1.69億 | 130.90%1.64億 | 123.03%1.47億 | 60.19%1.07億 | 143.46%6,775.1萬 | 143.46%6,775.1萬 | 127.94%7,092.7萬 | 126.17%6,609.7萬 | --6,673.1萬 |
-物業、廠房及設備 | ---- | 139.01%2.57億 | ---- | ---- | ---- | 140.78%1.08億 | 140.78%1.08億 | ---- | ---- | ---- |
-累計折舊 | ---- | -120.81%-8,787萬 | ---- | ---- | ---- | -136.35%-3,979.4萬 | -136.35%-3,979.4萬 | ---- | ---- | ---- |
長期預付費用 | ---- | 28.15%5.61億 | ---- | ---- | ---- | 272.97%4.38億 | 272.97%4.38億 | ---- | ---- | ---- |
投資總額 | 31.84%8.12億 | ---- | 116.28%6.22億 | 109.25%6.1億 | 71.91%6.16億 | ---- | ---- | 145.55%2.88億 | 146.92%2.92億 | --3.58億 |
商譽及其他無形資產 | -31.06%831.4萬 | 15.52%907.9萬 | 15.53%1,000.3萬 | 16.38%1,100.6萬 | 140.38%1,206萬 | 41.60%785.9萬 | 41.60%785.9萬 | 42.35%865.8萬 | 42.96%945.7萬 | --501.7萬 |
-其他無形資產 | ---- | 15.52%907.9萬 | ---- | ---- | ---- | 41.60%785.9萬 | 41.60%785.9萬 | ---- | ---- | ---- |
非流動遞延所得稅資產 | ---- | 44.00%2.31億 | ---- | ---- | ---- | 267.67%1.6億 | 267.67%1.6億 | ---- | ---- | ---- |
非流動資產合計 | 33.61%9.82億 | 44.00%9.7億 | 116.73%7.96億 | 109.34%7.69億 | 70.89%7.35億 | 246.63%6.74億 | 246.63%6.74億 | 137.93%3.67億 | 138.52%3.67億 | --4.3億 |
總資產 | 19.64%123.3億 | 44.10%120億 | 84.92%130.87億 | 101.82%119.77億 | 105.07%103.06億 | 96.93%83.27億 | 96.93%83.27億 | 142.29%70.77億 | 162.84%59.35億 | --50.26億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -19.22%3,388萬 | -19.89%3,725.3萬 | 0.00%4,194萬 | 0.00%4,194萬 | 0.00%4,194萬 | 8.13%4,650.4萬 | 8.13%4,650.4萬 | 8.54%4,194萬 | 24.54%4,194萬 | --4,194萬 |
-短期借款及資本租賃負債 | -19.22%3,388萬 | -19.89%3,725.3萬 | 0.00%4,194萬 | 0.00%4,194萬 | 0.00%4,194萬 | 8.13%4,650.4萬 | 8.13%4,650.4萬 | 8.54%4,194萬 | 24.54%4,194萬 | --4,194萬 |
-其中:短期借款 | -19.22%3,388萬 | -25.43%3,388萬 | 0.00%4,194萬 | 0.00%4,194萬 | 0.00%4,194萬 | 8.33%4,543.5萬 | 8.33%4,543.5萬 | 8.54%4,194萬 | 24.54%4,194萬 | --4,194萬 |
-其中:資本租賃負債 | ---- | 215.53%337.3萬 | ---- | ---- | ---- | 0.00%106.9萬 | 0.00%106.9萬 | ---- | ---- | ---- |
應付款項 | -44.46%8.89億 | -1.79%19.83億 | 62.78%17.58億 | 125.89%21.96億 | 150.74%16.01億 | 99.12%20.19億 | 99.12%20.19億 | 76.29%10.8億 | 111.33%9.72億 | --6.38億 |
-應交稅費 | -44.46%8.89億 | -1.79%19.83億 | 62.78%17.58億 | 125.89%21.96億 | 150.74%16.01億 | 113.66%20.19億 | 113.66%20.19億 | 76.29%10.8億 | 111.33%9.72億 | --6.38億 |
應計及遞延所得 | ---- | --0 | ---- | ---- | ---- | -63.19%2,750萬 | -63.19%2,750萬 | ---- | ---- | ---- |
其他流動負債 | 63.55%12.62億 | 62.08%9.39億 | 100.03%10.37億 | 152.87%8.65億 | 108.70%7.72億 | 686.82%5.79億 | 686.82%5.79億 | 180.52%5.19億 | 139.27%3.42億 | --3.7億 |
流動負債合計 | -9.49%21.85億 | 10.72%29.59億 | 72.95%28.37億 | 128.80%31.03億 | 129.92%24.15億 | 121.71%26.73億 | 121.71%26.73億 | 96.20%16.4億 | 113.01%13.56億 | --10.5億 |
非流動負債 | ||||||||||
非流動金融負債 | -73.17%1,366.5萬 | -61.04%2,150.7萬 | -62.73%2,468.9萬 | -53.28%3,611萬 | -38.29%5,093.2萬 | -40.82%5,520.6萬 | -40.82%5,520.6萬 | -36.33%6,624.8萬 | -32.68%7,728.7萬 | --8,253.9萬 |
-長期借款及資本租賃 | -73.17%1,366.5萬 | -61.04%2,150.7萬 | -62.73%2,468.9萬 | -53.28%3,611萬 | -38.29%5,093.2萬 | -40.82%5,520.6萬 | -40.82%5,520.6萬 | -36.33%6,624.8萬 | -32.68%7,728.7萬 | --8,253.9萬 |
-其中:長期借款 | -81.79%754.5萬 | -69.98%1,453.5萬 | -71.21%1,696萬 | -60.45%2,744.5萬 | -48.13%4,142.5萬 | -46.42%4,841.5萬 | -46.42%4,841.5萬 | -41.59%5,890萬 | -37.67%6,938.5萬 | --7,987萬 |
-其中:長期資本租賃負債 | -35.63%612萬 | 2.67%697.2萬 | 5.19%772.9萬 | 9.66%866.5萬 | 256.20%950.7萬 | 131.38%679.1萬 | 131.38%679.1萬 | 129.34%734.8萬 | 127.59%790.2萬 | --266.9萬 |
其他非流動負債 | 100.00%2,000 | -50.00%1,000 | 100.00%2,000 | 0.00%2,000 | -66.67%1,000 | -33.33%2,000 | -33.33%2,000 | -66.67%1,000 | -33.33%2,000 | --3,000 |
非流動負債合計 | -73.17%1,366.7萬 | -61.04%2,150.8萬 | -62.73%2,469.1萬 | -53.28%3,611.2萬 | -38.29%5,093.3萬 | -40.82%5,520.8萬 | -40.82%5,520.8萬 | -36.33%6,624.9萬 | -32.68%7,728.9萬 | --8,254.2萬 |
負債總額 | -10.81%21.99億 | 9.27%29.81億 | 67.68%28.62億 | 118.98%31.39億 | 117.66%24.65億 | 110.03%27.28億 | 110.03%27.28億 | 81.54%17.07億 | 90.76%14.33億 | --11.33億 |
所有者權益 | ||||||||||
股本 | -87.84%8,056.9萬 | -87.20%8,056.9萬 | -87.06%8,056.9萬 | -91.94%5,000萬 | 6.85%6.63億 | 1.91%6.3億 | 1.91%6.3億 | 163.63%6.23億 | 201.63%6.2億 | --6.2億 |
-普通股 | -87.84%8,056.9萬 | -87.20%8,056.9萬 | -87.06%8,056.9萬 | -91.94%5,000萬 | 6.85%6.63億 | 1.91%6.3億 | 1.91%6.3億 | 163.63%6.23億 | 201.63%6.2億 | --6.2億 |
資本公積 | 34.45%8.91億 | 107.34%13.06億 | 109.70%13.06億 | 105.63%12.75億 | 6.85%6.62億 | 1.91%6.3億 | 1.91%6.3億 | 163.64%6.23億 | 201.64%6.2億 | --6.2億 |
留存收益 | 72.22%112.21億 | 133.37%101.29億 | 114.50%88.39億 | 130.45%75.13億 | 145.67%65.16億 | 156.32%43.4億 | 156.32%43.4億 | 173.33%41.21億 | 197.91%32.6億 | --26.52億 |
減:庫存股 | 235,546.76%20.71億 | 323,022.35%25.01億 | 119.72%108.1萬 | 816.10%108.1萬 | 644.92%87.9萬 | --77.4萬 | --77.4萬 | --49.2萬 | --11.8萬 | --11.8萬 |
其他儲備 | ---4.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他股本權益 | 996.00%1,012.7萬 | 462.01%519.3萬 | -81.68%92.4萬 | 0.00%92.4萬 | 0.00%92.4萬 | 0.00%92.4萬 | 0.00%92.4萬 | 445.89%504.4萬 | 0.00%92.4萬 | --92.4萬 |
股東權益 | 29.22%101.31億 | 61.07%90.19億 | 90.39%102.25億 | 96.35%88.38億 | 101.40%78.41億 | 91.12%56億 | 91.12%56億 | 171.12%53.7億 | 198.80%45.01億 | --38.93億 |
總權益 | 29.22%101.31億 | 61.07%90.19億 | 90.39%102.25億 | 96.35%88.38億 | 101.40%78.41億 | 91.12%56億 | 91.12%56億 | 171.12%53.7億 | 198.80%45.01億 | --38.93億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |