Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -21.37%4.73億 | 127.14%6.01億 | -46.38%2.65億 | 503.84%4.94億 | -118.26%-1.22億 | 60.76%6.69億 | -14.43%4.16億 | 23.65%4.86億 | -50.06%3.93億 | 243.35%7.88億 |
扣除非現金調整前淨利潤 | -30.75%3.2億 | 63.93%4.62億 | 1,156.08%2.82億 | -85.99%2,243.2萬 | -74.92%1.6億 | 26.47%6.38億 | 42.04%5.05億 | 9.97%3.55億 | 1,038.56%3.23億 | -94.98%2,837.9萬 |
非現金項目調整總額 | 234.76%1.84億 | -268.53%-1.37億 | 373.95%8,122萬 | -91.99%1,713.7萬 | -7.04%2.14億 | 82.82%2.3億 | -3.85%1.26億 | -26.64%1.31億 | 31.75%1.79億 | 94.11%1.36億 |
-折舊與攤銷 | -46.96%9,066.1萬 | 21.73%1.71億 | -21.43%1.4億 | 1.23%1.79億 | 11.77%1.77億 | 55.23%1.58億 | 7.05%1.02億 | -2.53%9,506.2萬 | 8.30%9,753.4萬 | -1.38%9,005.8萬 |
-在損益中確認的減值損失回撥 | 153.54%5,350.8萬 | 11.51%2,110.4萬 | -58.99%1,892.6萬 | 27.47%4,615.5萬 | -45.09%3,620.8萬 | 121.85%6,594.4萬 | -27.14%2,972.5萬 | 61.61%4,079.9萬 | 234.16%2,524.6萬 | -47.30%755.5萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.47%6,037.8萬 | 212.60%4,012.5萬 |
-處置利潤 | --0 | -5,763.25%-2.94億 | --519.7萬 | ---- | -187.54%-559.7萬 | 329.01%639.4萬 | 54.65%-279.2萬 | ---615.6萬 | ---- | ---- |
-其他非現金項目 | 216.44%4,028.6萬 | 58.48%-3,459.7萬 | 59.89%-8,331.7萬 | -3,111.05%-2.08億 | 30,095.65%689.9萬 | 99.16%-2.3萬 | -310.22%-273.5萬 | 128.44%130.1萬 | -108.43%-457.5萬 | -1,049.21%-219.5萬 |
營運資本變動 | -111.50%-3,173.6萬 | 380.56%2.76億 | -121.67%-9,837.7萬 | 191.46%4.54億 | -148.96%-4.96億 | 7.00%-1.99億 | -157,735.29%-2.14億 | 100.13%13.6萬 | -117.36%-1.08億 | 253.60%6.24億 |
-應收款(增)減 | -84.19%812.7萬 | 163.50%5,139.4萬 | -398.58%-8,094萬 | -107.21%-1,623.4萬 | 156.74%2.25億 | 159.96%8,771.1萬 | -481.11%-1.46億 | -66.14%-2,517.2萬 | -104.23%-1,515.1萬 | 222.49%3.59億 |
-存貨(增)減 | -111.52%-1,171.4萬 | 147.91%1.02億 | -139.61%-2.12億 | 421.37%5.36億 | 27.26%-1.67億 | -215.43%-2.29億 | -157.58%-7,268.3萬 | 208.62%1.26億 | -170.32%-1.16億 | -119.62%-4,298.9萬 |
-應付款(減)增 | -138.80%-2,938.5萬 | -26.05%7,573.4萬 | 1,052.01%1.02億 | 97.73%-1,075.8萬 | -626.80%-4.74億 | 140.57%8,991.7萬 | -13.52%-2.22億 | -347.62%-1.95億 | -78.57%7,884萬 | 184.88%3.68億 |
-應計費用(減)增 | -333.93%-1,924.3萬 | 192.36%822.6萬 | 20.51%-890.6萬 | 57.87%-1,120.4萬 | -332.13%-2,659.3萬 | -139.26%-615.4萬 | 333.47%1,567.3萬 | 84.20%-671.3萬 | -811.35%-4,248.7萬 | -104.68%-466.2萬 |
-貸款、租賃及其他損失準備金 | -44.78%2,424.4萬 | 7.15%4,390.8萬 | 267.73%4,097.7萬 | -847.09%-2,443萬 | -69.34%327萬 | -83.49%1,066.5萬 | -32.86%6,459.4萬 | --9,621.2萬 | ---- | ---- |
-其他流動資產變動 | -71.25%-577.1萬 | 65.35%-337萬 | -218.58%-972.6萬 | 139.83%820.2萬 | -29.75%-2,059.2萬 | -181.83%-1,587.1萬 | 469.76%1,939.4萬 | -354.11%-524.5萬 | 98.40%-115.5萬 | -143.60%-7,205.3萬 |
-其他流動負債變動 | 226.48%200.6萬 | -102.26%-158.6萬 | 354.32%7,006.6萬 | 25.91%-2,755萬 | 72.74%-3,718.2萬 | -207.77%-1.36億 | 1,158.14%1.27億 | 182.90%1,005.8萬 | -171.10%-1,213.2萬 | -44.62%1,706.3萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 51.21%-321.9萬 | 35.00%-659.8萬 | 29.11%-1,015萬 | -107.52%-1,431.7萬 | -12.18%-689.9萬 | -231.18%-615萬 | -42.74%-185.7萬 | 23.06%-130.1萬 | 29.98%-169.1萬 | 35.34%-241.5萬 |
已收到的利息(經營活動產生的現金流) | 11.64%436.4萬 | -6.44%390.9萬 | -77.58%417.8萬 | 233.05%1,863.1萬 | -9.38%559.4萬 | 24.98%617.3萬 | -28.67%493.9萬 | 1.44%692.4萬 | 3.46%682.6萬 | 25.80%659.8萬 |
已支付退稅 | 104.91%1,511.9萬 | -714.57%-3.08億 | -256.80%-3,776.4萬 | 96.76%-1,058.4萬 | -22.65%-3.27億 | -28.30%-2.66億 | 30.54%-2.08億 | -896.12%-2.99億 | 84.86%-3,001.6萬 | 5.09%-1.98億 |
其他經營現金流入(流出) | -96.26%120.2萬 | -64.00%3,214萬 | -56.11%8,928.8萬 | 2.03億 | 0 | 0.00%-1,000 | -1,000 | 0 | 0.00%-1,000 | 0.00%-1,000 |
經營活動現金淨額 | 51.79%4.9億 | 4.10%3.23億 | -55.09%3.1億 | 253.37%6.91億 | -211.82%-4.5億 | 90.28%4.03億 | 9.62%2.12億 | -47.61%1.93億 | -37.92%3.69億 | 2,590.65%5.94億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -103.31%-1,840.3萬 | 13,307.04%5.56億 | 69.64%-420.7萬 | 47.12%-1,385.9萬 | 15.38%-2,620.9萬 | -178.06%-3,097.3萬 | --3,967.9萬 | ---- | ---- | ---- |
無形資產交易淨額 | ---- | ---- | ---580萬 | ---- | ---3,304萬 | ---- | ---- | ---- | ---- | ---- |
業務交易淨額 | ---- | ---- | ---- | --700萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -129.51%-461.4萬 | -96.05%1,563.8萬 | 9,536.65%3.96億 | -104.38%-419.4萬 | 2,370.00%9,572.6萬 | -104.12%-421.7萬 | 150.21%1.02億 | -4,988.08%-2.04億 | -2.43%-401.1萬 | 96.31%-391.6萬 |
其他投資變動淨額 | -1,483.49%-1.71億 | 92.58%1,238.7萬 | -54.60%643.2萬 | -30.83%1,416.8萬 | -38.57%2,048.2萬 | 305.47%3,334.4萬 | -106.58%-1,622.8萬 | 39.53%2.47億 | 22,011.77%1.77億 | -100.46%-80.7萬 |
投資活動現金淨額 | -133.31%-1.94億 | 48.81%5.84億 | 12,490.63%3.92億 | -94.53%311.5萬 | 3,185.54%5,695.9萬 | -101.47%-184.6萬 | 195.32%1.26億 | -75.33%4,263.7萬 | 3,759.05%1.73億 | -106.65%-472.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 28.57%-2.5億 | 30.00%-3.5億 | -145.45%-5億 | --11億 | --0 | --0 | --0 | --0 | --0 | --0 |
普通股發行/回購的淨額 | ---- | ---- | ---6.8萬 | ---- | ---- | ---- | -4.71%-8.9萬 | -66.67%-8.5萬 | ---5.1萬 | ---- |
租賃融資增減 | 49.19%-8,201.7萬 | 2.85%-1.61億 | -8.17%-1.66億 | 3.83%-1.54億 | -4.25%-1.6億 | -68.78%-1.53億 | -6.76%-9,077.9萬 | 1.59%-8,503萬 | -12.08%-8,640萬 | 0.15%-7,708.7萬 |
已支付現金股息 | 0.00%-1.18億 | -25.00%-1.18億 | 20.00%-9,404.9萬 | 37.50%-1.18億 | 0.00%-1.88億 | 0.00%-1.88億 | 0.00%-1.88億 | -14.29%-1.88億 | 12.50%-1.65億 | 0.00%-1.88億 |
其他籌資費用淨額 | ---- | ---- | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 |
融資活動現金淨額 | 28.52%-4.5億 | 17.27%-6.29億 | -191.73%-7.6億 | 338.29%8.29億 | -1.91%-3.48億 | -22.35%-3.41億 | -2.10%-2.79億 | -8.83%-2.73億 | 5.34%-2.51億 | 0.04%-2.65億 |
現金淨流量 | ||||||||||
期初現金流 | 10.70%28.71億 | -2.18%25.93億 | 134.93%26.51億 | -39.64%11.28億 | 3.29%18.7億 | 3.35%18.1億 | -2.10%17.51億 | 19.37%17.89億 | 27.56%14.99億 | -12.79%11.75億 |
現金變動 | -155.45%-1.54億 | 579.25%2.78億 | -103.80%-5,791萬 | 305.42%15.23億 | -1,343.94%-7.41億 | 1.68%5,958.5萬 | 256.28%5,860萬 | -112.92%-3,749.7萬 | -10.33%2.9億 | 287.95%3.24億 |
現金變動之外的其他現金調整 | ---1,000 | ---- | -50.00%1,000 | 300.00%2,000 | 0.00%-1,000 | -200.00%-1,000 | --1,000 | ---- | ---- | ---- |
期末現金 | -5.36%27.17億 | 10.70%28.71億 | -2.18%25.93億 | 134.93%26.51億 | -39.64%11.28億 | 3.29%18.7億 | 3.35%18.1億 | -2.10%17.51億 | 19.37%17.89億 | 27.56%14.99億 |
自由現金流 | 61.88%4.72億 | -2.93%2.91億 | -55.65%3億 | 232.82%6.77億 | -237.07%-5.1億 | 75.65%3.72億 | 9.62%2.12億 | -47.61%1.93億 | -37.92%3.69億 | 2,590.65%5.94億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |