Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -27.44%1,638.4萬 | 3.20%7,284.42萬 | -36.17%1,340.42萬 | 38.81%2,445.3萬 | -26.42%1,240.8萬 | 49.50%2,257.9萬 | 52.69%7,058.24萬 | 60.78%2,099.94萬 | 25.43%1,761.6萬 | 86.01%1,686.4萬 |
扣除非現金調整前淨利潤 | -3.65%1,810.4萬 | -13.70%6,422.32萬 | -48.50%1,193.62萬 | -19.43%1,817.5萬 | -9.48%1,532.3萬 | 59.85%1,878.9萬 | 66.04%7,441.83萬 | 119.44%2,317.73萬 | 62.74%2,255.9萬 | 50.02%1,692.8萬 |
非現金項目調整總額 | -241.41%-176.2萬 | 186.50%808.29萬 | 970.71%636.29萬 | 157.86%81.3萬 | -154.94%-33.9萬 | -58.67%124.6萬 | -47.76%282.13萬 | -78.31%59.43萬 | -2,608.93%-140.5萬 | -49.01%61.7萬 |
-折舊與攤銷 | 10.33%135.6萬 | 3.89%512.49萬 | 7.39%132.39萬 | 5.82%131萬 | 2.27%126.2萬 | 0.08%122.9萬 | -1.90%493.28萬 | 0.11%123.28萬 | 0.57%123.8萬 | -3.29%123.4萬 |
-處置利潤 | 25.00%-6,000 | 3.96%-50.9萬 | -9.81%-49.3萬 | --0 | 90.12%-8,000 | ---8,000 | -92.95%-53萬 | -81.28%-44.9萬 | --0 | -1,250.00%-8.1萬 |
-匯兌損益淨額 | -509.38%-266.1萬 | 1,470.71%514.99萬 | 1,610.75%537.39萬 | 104.81%10萬 | -1,291.43%-97.4萬 | -69.45%65萬 | 85.89%-37.57萬 | 73.52%-35.57萬 | -65.45%-207.8萬 | 57.58%-7萬 |
-其他非現金項目 | 27.84%-45.1萬 | -39.56%-168.29萬 | -4.84%15.81萬 | -5.66%-59.7萬 | -32.83%-61.9萬 | -83.28%-62.5萬 | -641.23%-120.58萬 | 120.61%16.62萬 | -743.28%-56.5萬 | -813.73%-46.6萬 |
營運資本變動 | -98.35%4.2萬 | 108.08%53.82萬 | -76.57%-489.48萬 | 254.47%546.5萬 | -278.27%-257.6萬 | 661.68%254.4萬 | -66.65%-665.71萬 | -1,051.96%-277.21萬 | -2,907.94%-353.8萬 | 80.13%-68.1萬 |
-應收款(增)減 | -45.04%624.4萬 | 100.57%4萬 | 7.32%-1,154.4萬 | 115.00%67.9萬 | -116.43%-45.7萬 | 58.84%1,136.2萬 | -411.56%-704.85萬 | -107.46%-1,245.55萬 | -676.82%-452.8萬 | 6.63%278.2萬 |
-存貨(增)減 | 22.37%-271.3萬 | -108.09%-29.15萬 | -120.79%-184.65萬 | -37.77%182.9萬 | 217.68%322.1萬 | -182.47%-349.5萬 | 140.42%360.37萬 | -51.52%-83.63萬 | 183.61%293.9萬 | -45.66%-273.7萬 |
-應付款(減)增 | 34.45%-348.9萬 | 124.58%78.97萬 | -19.24%849.57萬 | 251.72%295.7萬 | -635.54%-534萬 | 51.86%-532.3萬 | -151.00%-321.23萬 | 66.58%1,051.97萬 | -168.24%-194.9萬 | 82.54%-72.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 19.32%-17.38萬 | -27.85%-21.54萬 | ||||||||
已收到的利息(經營活動產生的現金流) | -27.84%45.1萬 | 5.66%59.7萬 | 32.83%61.9萬 | 83.28%62.5萬 | 743.28%56.5萬 | 813.73%46.6萬 | ||||
已支付退稅 | 11.25%-391.4萬 | -37.03%-2,110.17萬 | 27.68%-391.87萬 | -82.40%-885.9萬 | -52.59%-391.4萬 | -72.33%-441萬 | -29.97%-1,539.97萬 | -59.29%-541.87萬 | -46.25%-485.7萬 | 0.04%-256.5萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -31.25%1,292.1萬 | -6.18%5,156.88萬 | -46.61%747.08萬 | 21.52%1,619.1萬 | -38.28%911.3萬 | 45.86%1,879.4萬 | 59.14%5,496.73萬 | 46.01%1,399.33萬 | 23.48%1,332.4萬 | 125.39%1,476.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -33.56%-175.1萬 | -162.35%-1,056.23萬 | -309.71%-322.33萬 | -44.48%-238.4萬 | 6.44%-364.4萬 | -7,183.33%-131.1萬 | -788.35%-402.6萬 | 16,810.52%153.7萬 | -9,605.88%-165萬 | -1,238.49%-389.5萬 |
無形資產交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | ---35.17萬 | ---- | ---- | ---- |
投資物業交易淨額 | ---29.1萬 | --0 | ---- | ---- | ---- | --0 | -1,356.54%-82.45萬 | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | -25.00%6,000 | 79.55%32.72萬 | 111.07%31.92萬 | --0 | --0 | --8,000 | 116.81%18.22萬 | 82.09%15.12萬 | --0 | --3.1萬 |
已收到的利息(投資活動產生的現金流) | ---- | 30.64%185.67萬 | ---- | ---- | ---- | ---- | --142.12萬 | ---- | ---- | ---- |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --100萬 | ---- | ---- | ---- |
投資活動現金淨額 | -56.25%-203.6萬 | -222.42%-837.84萬 | -135.71%-104.74萬 | -44.48%-238.4萬 | 5.69%-364.4萬 | -7,138.89%-130.3萬 | -510.37%-259.87萬 | 16,904.93%293.34萬 | -9,605.88%-165萬 | -1,227.84%-386.4萬 |
融資活動現金流量 | ||||||||||
已支付現金股息 | 21.43%-1,095.5萬 | -10.00%-4,381.94萬 | 9.09%-995.94萬 | -11.11%-995.9萬 | -42.85%-995.8萬 | -7.69%-1,394.3萬 | -11.11%-3,983.58萬 | -37.50%-1,095.48萬 | -28.58%-896.3萬 | 0.00%-697.1萬 |
融資活動現金淨額 | 21.43%-1,095.5萬 | -10.00%-4,381.94萬 | 9.09%-995.94萬 | -11.11%-995.9萬 | -42.85%-995.8萬 | -7.69%-1,394.3萬 | -11.11%-3,983.58萬 | -37.50%-1,095.48萬 | -28.58%-896.3萬 | 0.00%-697.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -6.96%6,922.9萬 | 20.45%7,440.46萬 | 11.80%7,753.6萬 | 14.29%7,378.8萬 | 27.64%7,730.3萬 | 18.53%7,440.5萬 | 1.95%6,177.2萬 | 16.49%6,935.3萬 | 18.51%6,456.4萬 | 10.06%6,056.4萬 |
現金變動 | -101.97%-7萬 | -105.02%-62.9萬 | -159.21%-353.6萬 | 41.94%384.8萬 | -214.22%-448.9萬 | 4,535.00%354.8萬 | 821.57%1,253.28萬 | 265.45%597.18萬 | -28.70%271.1萬 | 652.74%393萬 |
匯率變動影響 | 509.38%266.1萬 | -2,278.17%-472.07萬 | -2,163.01%-494.47萬 | -104.81%-10萬 | 1,291.43%97.4萬 | 69.45%-65萬 | -107.21%-19.85萬 | -115.23%-21.85萬 | 65.45%207.8萬 | -57.58%7萬 |
現金變動之外的其他現金調整 | ---- | -41.55%17.43萬 | ---- | ---- | ---- | ---- | 81.18%29.83萬 | ---- | ---- | ---- |
期末現金 | -7.09%7,182萬 | -6.96%6,922.93萬 | -6.96%6,922.93萬 | 11.80%7,753.6萬 | 14.29%7,378.8萬 | 27.64%7,730.3萬 | 20.45%7,440.46萬 | 20.45%7,440.46萬 | 16.49%6,935.3萬 | 18.51%6,456.4萬 |
自由現金流 | -36.11%1,117萬 | -18.88%4,099.9萬 | -72.01%424.8萬 | 18.27%1,380.7萬 | -49.53%546.1萬 | 35.87%1,748.3萬 | 48.38%5,054.01萬 | 58.53%1,517.91萬 | 8.36%1,167.4萬 | 73.01%1,082萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。