Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -36.08%1.4億 | -109.75%-64.87萬 | -28.74%9,672.9萬 | -49.93%4,238.8萬 | 111.90%104.6萬 | 503.91%2.18億 | -81.12%665.01萬 | 779.72%1.36億 | 493.33%8,465.6萬 | -225.58%-879.3萬 |
扣除非現金調整前淨利潤 | -25.46%1.05億 | -32.42%2,114.14萬 | -43.00%2,139.6萬 | -16.22%3,208.9萬 | -10.24%3,079.2萬 | 7.07%1.41億 | -15.28%3,128.42萬 | 22.31%3,753.4萬 | 22.94%3,830.2萬 | 2.97%3,430.6萬 |
非現金項目調整總額 | 246.94%2,908.39萬 | -26.18%508.39萬 | 67.42%1,526.4萬 | 355.14%729.2萬 | 130.32%144.4萬 | -28.41%838.29萬 | 205.07%688.69萬 | -2.43%911.7萬 | -142.77%-285.8萬 | -312.73%-476.3萬 |
-折舊與攤銷 | 21.59%2,156.44萬 | 30.69%584.84萬 | 2.26%537.4萬 | 17.57%526.7萬 | 43.97%507.5萬 | 66.03%1,773.5萬 | 45.45%447.5萬 | 102.90%525.5萬 | 76.52%448萬 | 42.31%352.5萬 |
-在損益中確認的減值損失回撥 | 938.75%688.31萬 | 4,876.79%336.61萬 | 98.64%43.9萬 | 1,471.01%216.8萬 | 285.59%91萬 | 114.29%66.26萬 | 101.45%6.76萬 | 413.95%22.1萬 | 911.76%13.8萬 | 1,375.00%23.6萬 |
-資產準備金與勾銷 | 1,583.17%232.77萬 | 191.54%191.27萬 | 127.48%59.6萬 | 3.25%-53.6萬 | 168.14%35.5萬 | 96.54%-15.69萬 | 115.50%65.61萬 | 567.86%26.2萬 | -121.60%-55.4萬 | ---52.1萬 |
-聯營企業份額 | 1,514.32%55.67萬 | 465.48%24.67萬 | -90.99%5.8萬 | -90.74%3萬 | 121.12%22.2萬 | -102.41%-3.94萬 | -94.33%4.36萬 | 59.01%64.4萬 | 31.71%32.4萬 | -591.12%-105.1萬 |
-處置利潤 | 163.75%440.7萬 | 279.86%955.1萬 | -152.55%-603.1萬 | -93.71%41.2萬 | 108.24%47.5萬 | -191.60%-691.33萬 | 58.19%-531.03萬 | -127.43%-238.8萬 | -45.51%654.7萬 | -1,118.18%-576.2萬 |
-匯兌損益淨額 | 45.04%172.01萬 | -257.06%-1,283.19萬 | 238.30%1,761.2萬 | 108.06%99.6萬 | -2,588.34%-405.6萬 | 33.94%118.59萬 | -32.80%816.99萬 | 235.47%520.6萬 | -92.86%-1,235.3萬 | 115.90%16.3萬 |
-以股票支付的報酬 | -50.18%441.99萬 | -76.61%61.59萬 | -87.22%42.1萬 | 7.83%154.2萬 | 21.60%184.1萬 | 17.14%887.25萬 | 41.26%263.35萬 | 6.15%329.5萬 | --143萬 | -41.90%151.4萬 |
-其他非現金項目 | 1.30%-1,279.5萬 | 5.81%-362.5萬 | 5.12%-320.5萬 | 9.86%-258.7萬 | -17.82%-337.8萬 | -74.32%-1,296.34萬 | -36.89%-384.84萬 | -110.47%-337.8萬 | -98.75%-287萬 | -81.92%-286.7萬 |
營運資本變動 | -92.68%501.2萬 | 14.74%-2,687.4萬 | -32.58%6,006.9萬 | -93.89%300.7萬 | 18.64%-3,119萬 | 163.59%6,845.3萬 | -748.54%-3,152.1萬 | 462.19%8,909.8萬 | 182.91%4,921.2萬 | -34.26%-3,833.6萬 |
-應收款(增)減 | -88.13%709.86萬 | -128.18%-812.94萬 | -80.50%1,069.3萬 | 169.87%1,202.8萬 | -12.74%-749.3萬 | 168.76%5,982.72萬 | 56.97%2,885.22萬 | 466.66%5,483.7萬 | 69.10%-1,721.6萬 | 80.85%-664.6萬 |
-存貨(增)減 | 406.03%6,221.32萬 | -185.59%-2,541.98萬 | 164.02%803.8萬 | 161.90%5,064.1萬 | 259.01%2,895.4萬 | 79.48%-2,032.88萬 | 71.31%-890.08萬 | 47.61%-1,255.5萬 | 164.15%1,933.6萬 | -30.61%-1,820.9萬 |
-應付款(減)增 | 281.19%1,613.49萬 | 186.67%1,947.39萬 | 26.08%3,630萬 | -138.05%-2,060.8萬 | -189.58%-1,903.1萬 | -121.20%-890.52萬 | -52.74%-2,246.82萬 | 178.32%2,879.2萬 | -132.09%-865.7萬 | -133.90%-657.2萬 |
-其他流動資產變動 | -312.45%-8,043.47萬 | 55.87%-1,279.87萬 | -72.05%503.8萬 | -170.05%-3,905.4萬 | -386.61%-3,362萬 | 3.93%3,785.98萬 | -190.04%-2,900.42萬 | 353.21%1,802.4萬 | 11,886.26%5,574.9萬 | -1,070.37%-690.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 53.31%-137.72萬 | 66.33%-47.92萬 | 163.05%30.2萬 | 7.48%-63.1萬 | -55.89%-56.9萬 | 30.32%-294.94萬 | -4.91%-142.34萬 | 49.90%-47.9萬 | 6.19%-68.2萬 | 69.40%-36.5萬 |
其他經營現金流入(流出) | -55.98%27.3萬 | 99.99%-15 | 0 | 0 | 27.3萬 | 62.02萬 | -18.98萬 | 81萬 | 0 | 0 |
經營活動現金淨額 | -35.90%1.38億 | -122.39%-112.79萬 | -28.70%9,703.1萬 | -50.27%4,175.7萬 | 108.19%75萬 | 578.57%2.16億 | -85.12%503.69萬 | 841.34%1.36億 | 477.07%8,397.4萬 | -258.22%-915.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -36.17%-1.58億 | 34.44%-2,025.36萬 | -14.42%-4,655.8萬 | -69.60%-4,434.5萬 | -155.64%-4,690.3萬 | -186.26%-1.16億 | -38.75%-3,089.32萬 | -367.62%-4,069.2萬 | -1,996.79%-2,614.7萬 | -120.07%-1,834.7萬 |
無形資產交易淨額 | 27.76%-407.04萬 | -2,903.79%-20.04萬 | 8.95%-91.6萬 | 70.68%-86.8萬 | -24.46%-208.6萬 | -36.54%-563.49萬 | -99.79%7,147 | 54.81%-100.6萬 | 25.70%-296萬 | -30.73%-167.6萬 |
業務交易淨額 | -5,063.07%-292.5萬 | 100.03%15 | ---- | ---- | ---- | ---5.67萬 | ---5.67萬 | ---- | ---- | ---- |
投資物業交易淨額 | --787.8萬 | --72.8萬 | --398.7萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
投資產品交易淨額 | 67.91%-117.9萬 | 124.60%59.5萬 | --0 | --0 | -2,374.36%-177.4萬 | 38.38%-367.36萬 | -1,422.93%-241.86萬 | --0 | -11.36%-133.3萬 | 69.57%7.8萬 |
已收到的利息(投資活動產生的現金流) | -1.30%1,279.5萬 | -18.59%313.3萬 | 0.00%337.8萬 | 1.25%290.6萬 | 17.82%337.8萬 | 72.30%1,296.34萬 | 35.58%384.84萬 | 108.00%337.8萬 | 96.04%287萬 | 79.52%286.7萬 |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | --250萬 | ---- | ---- | ---- | ---- |
投資活動現金淨額 | -32.35%-1.46億 | 40.78%-1,599.8萬 | -12.30%-4,303.4萬 | -41.98%-3,914.4萬 | -177.46%-4,738.5萬 | -135.51%-1.1億 | -70.13%-2,701.29萬 | -168.01%-3,832萬 | -455.40%-2,757萬 | -47.75%-1,707.8萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | 35.50%-795.62萬 | 5.40%-630.12萬 | ---165.5萬 | ---- | ---- | 27.08%-1,233.59萬 | -577.85%-666.09萬 | --0 | ---- | ---- |
已支付現金股息 | 0.00%-1,422.63萬 | 0.00%658 | ---- | ---- | ---- | 0.00%-1,422.63萬 | 0.00%658 | ---- | ---- | ---- |
非控制性權益現金股息 | -4.63%-1,040.95萬 | 8.46%-530 | ---- | ---- | ---- | -2.43%-994.86萬 | 35.67%-579 | ---- | ---- | ---- |
融資活動現金淨額 | 10.73%-3,259.21萬 | 5.40%-630.11萬 | -8.75%-2,629.1萬 | ---- | ---- | 15.92%-3,651.08萬 | -106.17%-666.08萬 | 0.16%-2,417.5萬 | ---- | ---- |
現金淨流量 | ||||||||||
期初現金流 | 16.53%4.91億 | -10.44%4.67億 | -0.10%4.48億 | 12.66%4.45億 | 16.53%4.91億 | -11.92%4.21億 | 27.94%5.21億 | 3.86%4.48億 | -13.90%3.95億 | -11.92%4.21億 |
現金變動 | -157.23%-3,974.3萬 | 18.19%-2,342.7萬 | -62.35%2,770.6萬 | -94.85%261.3萬 | -77.75%-4,663.5萬 | 219.11%6,944.12萬 | -294.29%-2,863.68萬 | 405.90%7,358.5萬 | 273.05%5,072.9萬 | -33.39%-2,623.6萬 |
匯率變動影響 | -1,313.22%-246.87萬 | 425.77%535.73萬 | -1,679.42%-855.9萬 | -105.79%-12.9萬 | 762.00%86.2萬 | -84.14%20.35萬 | -94.09%-164.45萬 | -5,912.50%-48.1萬 | 19.90%222.9萬 | -64.16%10萬 |
期末現金 | -8.60%4.49億 | -8.60%4.49億 | -10.44%4.67億 | -0.10%4.48億 | 12.66%4.45億 | 16.53%4.91億 | 16.53%4.91億 | 27.94%5.21億 | 3.86%4.48億 | -13.90%3.95億 |
自由現金流 | -125.18%-2,371.99萬 | 16.51%-2,158.19萬 | -47.49%4,955.7萬 | -106.30%-345.6萬 | -65.31%-4,823.9萬 | 829.59%9,421.89萬 | -272.93%-2,584.91萬 | 2,619.94%9,438.2萬 | 299.51%5,486.7萬 | -661.71%-2,918.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。