馬來西亞市場個股詳情

5264 MALAKOF

添加自選
  • 0.815
  • +0.030+3.82%
延時15分鐘行情休市中 04/25 16:54 (北京)
39.83億總市值18.52市盈率TTM

MALAKOF關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
資產
流動資產
現金及現金等價物與短期投資
-27.81%22.07億
-27.81%22.07億
-22.80%22.69億
30.29%29.09億
-11.38%27.56億
36.92%30.57億
36.92%30.57億
9.05%29.39億
-36.69%22.33億
-19.64%31.11億
-現金及現金等價物
-46.50%13.75億
-46.50%13.75億
-19.35%18.47億
56.54%22.36億
-10.58%19.5億
66.99%25.71億
66.99%25.71億
44.28%22.9億
-34.97%14.28億
9.01%21.8億
-其中:現金
-86.64%1.71億
-86.64%1.71億
----
----
----
107.94%12.81億
107.94%12.81億
----
----
----
-其中:現金等價物
-6.62%12.04億
-6.62%12.04億
----
----
----
39.66%12.9億
39.66%12.9億
----
----
----
-短期投資
71.17%8.31億
71.17%8.31億
-34.98%4.22億
-16.32%6.73億
-13.27%8.07億
-29.90%4.86億
-29.90%4.86億
-41.41%6.49億
-39.52%8.04億
-50.26%9.3億
應收款項
-2.20%14.1億
-2.20%14.1億
4.81%17.12億
0.29%17.12億
92.23%17.47億
-26.98%14.42億
-26.98%14.42億
-29.71%16.33億
2.00%17.07億
-7.79%9.09億
-應收賬款淨額
-1.44%12.87億
-1.44%12.87億
4.81%17.12億
0.29%17.12億
92.23%17.47億
-28.56%13.06億
-28.56%13.06億
-29.71%16.33億
2.00%17.07億
-7.79%9.09億
-其中:應收賬款
-1.48%12.9億
-1.48%12.9億
----
----
----
-28.52%13.09億
-28.52%13.09億
----
----
----
-其中:壞賬準備
18.38%-234.9萬
18.38%-234.9萬
----
----
----
4.89%-287.8萬
4.89%-287.8萬
----
----
----
-其他應收款
-9.52%1.23億
-9.52%1.23億
----
----
----
-7.18%1.36億
-7.18%1.36億
----
----
----
存貨
22.50%10.38億
22.50%10.38億
-7.41%9.77億
-13.05%9.78億
-58.41%8.66億
-49.63%8.47億
-49.63%8.47億
-47.63%10.55億
-5.10%11.25億
195.81%20.83億
預付費用
2.41%1.24億
2.41%1.24億
----
----
----
8.11%1.21億
8.11%1.21億
----
----
----
稅項資產
6.12%1.74億
6.12%1.74億
-2.92%1.6億
20.63%1.68億
138.94%1.64億
158.32%1.64億
158.32%1.64億
144.12%1.65億
71.20%1.39億
-8.43%6,865.3萬
遞延資產
271.17%222.7萬
271.17%222.7萬
----
----
----
0.00%60萬
0.00%60萬
----
----
----
套期保值資產
-65.01%2,449.3萬
-65.01%2,449.3萬
-74.54%1,816.2萬
14.56%6,852.7萬
39.98%6,920.8萬
50.33%6,999.1萬
50.33%6,999.1萬
--7,132.8萬
--5,981.8萬
--4,944.1萬
持有待售資產
--8,603.5萬
--8,603.5萬
----
----
--68.8萬
--0
--0
----
----
----
流動資產合計
-11.16%50.64億
-11.16%50.64億
-12.41%51.36億
10.86%58.36億
-9.91%56.04億
-6.71%57.01億
-6.71%57.01億
-17.43%58.64億
-18.60%52.64億
10.38%62.2億
非流動資產
物業廠房及設備淨額
-2.98%102.43億
-2.98%102.43億
-1.73%104.61億
-3.92%103.31億
-3.66%104.98億
-4.41%105.58億
-4.41%105.58億
-4.88%106.45億
-5.47%107.52億
-5.90%108.97億
-物業、廠房及設備
1.44%231.81億
1.44%231.81億
-1.73%104.61億
-3.92%103.31億
-3.66%104.98億
1.32%228.52億
1.32%228.52億
--106.45億
--107.52億
--108.97億
-累計折舊
-5.24%-129.37億
-5.24%-129.37億
----
----
----
-6.83%-122.93億
-6.83%-122.93億
----
----
----
投資物業
-0.61%1,630萬
-0.61%1,630萬
5.13%1,640萬
5.13%1,640萬
5.13%1,640萬
5.13%1,640萬
5.13%1,640萬
1.96%1,560萬
1.96%1,560萬
1.96%1,560萬
投資總額
-2.34%13.02億
-2.34%13.02億
-31.13%13.34億
-28.48%13.16億
-25.37%13.66億
-27.12%13.34億
-27.12%13.34億
-4.41%19.37億
-3.29%18.39億
0.52%18.3億
-長期股權投資
-2.16%13.02億
-2.16%13.02億
-31.17%13.31億
-28.52%13.13億
-25.40%13.63億
-27.16%13.31億
-27.16%13.31億
-4.42%19.34億
-3.30%18.37億
0.52%18.27億
-其他投資
----
----
0.00%248.4萬
0.00%248.4萬
0.00%248.4萬
0.00%248.4萬
0.00%248.4萬
0.00%248.4萬
0.00%248.4萬
0.00%248.4萬
長期應收賬款及其他應收款
-35.81%582.9萬
-35.81%582.9萬
-24.79%760.6萬
-31.17%775.6萬
25.76%1,092.2萬
-20.59%908.1萬
-20.59%908.1萬
-23.31%1,011.3萬
-95.13%1,126.9萬
-96.68%868.5萬
金融資產
--0
--0
--0
--0
--0
-67.27%2,430.9萬
-67.27%2,430.9萬
-78.86%3,000.8萬
-58.58%5,892.9萬
-82.87%4,993.3萬
商譽及其他無形資產
-12.20%20.92億
-12.20%20.92億
-11.90%21.68億
-10.99%22.39億
-10.71%23.11億
-10.48%23.83億
-10.48%23.83億
-10.30%24.61億
-10.95%25.15億
-10.90%25.89億
-商譽
0.00%1.76億
0.00%1.76億
----
----
----
9.47%1.76億
9.47%1.76億
----
----
----
-其他無形資產
-13.18%19.16億
-13.18%19.16億
-11.90%21.68億
-10.99%22.39億
-10.71%23.11億
-11.76%22.07億
-11.76%22.07億
-10.30%24.61億
-10.95%25.15億
-10.90%25.89億
非流動遞延所得稅資產
4.54%2.88億
4.54%2.88億
6.33%2.96億
12.86%2.86億
13.40%2.92億
17.58%2.75億
17.58%2.75億
9.84%2.78億
2.00%2.54億
2.93%2.58億
非流動資產合計
-4.46%139.48億
-4.46%139.48億
-7.11%142.83億
-8.10%141.96億
-7.37%144.95億
-8.02%146億
-8.02%146億
-6.15%153.76億
-7.72%154.46億
-8.63%156.48億
總資產
-6.34%190.13億
-6.34%190.13億
-8.58%194.18億
-3.28%200.31億
-8.09%200.99億
-7.66%203.01億
-7.66%203.01億
-9.56%212.4億
-10.76%207.1億
-3.92%218.68億
負債
流動負債
金融負債
-18.47%7.59億
-18.47%7.59億
-15.94%8.99億
6.74%10.34億
-7.77%8.98億
-5.01%9.31億
-5.01%9.31億
9.16%10.69億
-9.06%9.69億
-24.29%9.73億
-金融或其他衍生品投資負債
----
----
----
----
----
----
----
--0
--1.1萬
--1.8萬
-短期借款及資本租賃負債
-18.47%7.59億
-18.47%7.59億
-15.94%8.99億
6.74%10.34億
-7.77%8.98億
-5.00%9.31億
-5.00%9.31億
9.16%10.69億
-9.06%9.69億
-24.29%9.73億
-其中:短期借款
-18.85%7.52億
-18.85%7.52億
-15.68%8.95億
7.16%10.31億
-7.46%8.94億
-4.68%9.27億
-4.68%9.27億
9.37%10.62億
-9.06%9.62億
-24.45%9.66億
-其中:資本租賃負債
59.62%721.5萬
59.62%721.5萬
-56.02%302.9萬
-50.69%353萬
-46.19%412.4萬
-43.49%452萬
-43.49%452萬
-16.46%688.8萬
-8.94%715.9萬
1.79%766.4萬
應付款項
-6.59%10.95億
-6.59%10.95億
-1.35%14.81億
8.26%15.36億
-20.09%15.41億
-16.32%11.73億
-16.32%11.73億
-44.34%15.01億
-29.13%14.19億
45.55%19.29億
-應付帳款
-8.76%8.35億
-8.76%8.35億
-1.39%14.72億
7.86%15.22億
-20.29%15.3億
-17.39%9.15億
-17.39%9.15億
-40.69%14.93億
-26.28%14.11億
50.29%19.19億
-應交稅費
-46.42%569.7萬
-46.42%569.7萬
6.65%896.7萬
76.93%1,440萬
21.80%1,110.6萬
-89.28%1,063.3萬
-89.28%1,063.3萬
-95.34%840.8萬
-90.82%813.9萬
-80.94%911.8萬
-其他應付款
3.16%2.55億
3.16%2.55億
----
----
----
27.05%2.47億
27.05%2.47億
----
----
----
現行撥備
-36.67%1.62億
-36.67%1.62億
17.75%2.32億
30.99%2.49億
29.34%2.55億
29.68%2.55億
29.68%2.55億
171.47%1.97億
162.18%1.9億
-42.24%1.97億
養老金及其他退休福利計畫
86.38%1,366萬
86.38%1,366萬
-15.00%740.6萬
-15.00%740.6萬
-14.81%742.3萬
-15.88%732.9萬
-15.88%732.9萬
--871.3萬
--871.3萬
--871.3萬
遞延所得稅負債
-24.46%4,591.2萬
-24.46%4,591.2萬
----
----
----
49.02%6,078.1萬
49.02%6,078.1萬
----
----
----
應計及遞延所得
-3.16%5.23億
-3.16%5.23億
21.73%3.84億
19.02%3.84億
20.72%3.91億
-6.91%5.4億
-6.91%5.4億
-13.41%3.16億
-16.48%3.23億
-13.44%3.24億
持有待售負債
--3,885.7萬
--3,885.7萬
----
----
----
--0
--0
----
----
----
流動負債合計
-11.11%26.38億
-11.11%26.38億
-2.86%30.03億
10.36%32.11億
-9.90%30.91億
-7.51%29.67億
-7.51%29.67億
-24.85%30.91億
-17.50%29.1億
3.18%34.31億
非流動負債
非流動金融負債
-10.86%70.33億
-10.86%70.33億
-12.84%70.62億
-2.45%74.69億
-0.24%76.31億
1.36%78.9億
1.36%78.9億
-0.53%81.02億
-10.18%76.56億
-9.71%76.5億
-長期借款及資本租賃
-10.86%70.33億
-10.86%70.33億
-12.84%70.62億
-2.45%74.69億
-0.24%76.31億
1.36%78.9億
1.36%78.9億
-0.53%81.02億
-10.17%76.56億
-9.71%76.5億
-其中:長期借款
-10.94%70.16億
-10.94%70.16億
-12.88%70.49億
-2.43%74.55億
-0.20%76.21億
1.38%78.78億
1.38%78.78億
-0.50%80.91億
-10.20%76.41億
-9.71%76.36億
-其中:長期資本租賃負債
44.61%1,664.6萬
44.61%1,664.6萬
20.37%1,359.1萬
-10.96%1,382.9萬
-25.66%1,048.9萬
-11.67%1,151.1萬
-11.67%1,151.1萬
-18.60%1,129.1萬
6.29%1,553.1萬
-8.69%1,410.9萬
長期撥備
18.02%4.18億
18.02%4.18億
-8.57%3.67億
-9.60%3.65億
-10.41%3.58億
-10.36%3.54億
-10.36%3.54億
-9.39%4.02億
-9.38%4.04億
132.20%3.99億
長期養老金及其他退休後福利計畫
-2.13%8,618.7萬
-2.13%8,618.7萬
2.26%8,610.9萬
-0.22%8,445.2萬
48.22%8,647.8萬
11.81%8,806.5萬
11.81%8,806.5萬
-24.56%8,420.2萬
-23.34%8,463.6萬
-48.39%5,834.4萬
非流動遞延所得稅負債
5.02%8.93億
5.02%8.93億
7.84%9.09億
3.76%8.91億
-9.64%8.87億
-14.71%8.5億
-14.71%8.5億
-17.54%8.43億
-17.37%8.59億
-8.02%9.81億
長期應計及遞延收入
-7.79%24.02億
-7.79%24.02億
-11.06%23.64億
-10.89%24.15億
-10.94%24.65億
-7.82%26.05億
-7.82%26.05億
-7.02%26.58億
-6.93%27.1億
-7.74%27.68億
非流動負債合計
-8.11%108.31億
-8.11%108.31億
-10.76%107.88億
-4.18%112.24億
-3.62%114.27億
-2.43%117.87億
-2.43%117.87億
-3.91%120.89億
-10.11%117.13億
-7.55%118.57億
負債總額
-8.71%134.69億
-8.71%134.69億
-9.15%137.91億
-1.29%144.35億
-5.03%145.19億
-3.49%147.54億
-3.49%147.54億
-9.07%151.8億
-11.69%146.23億
-5.34%152.88億
所有者權益
股本
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
-普通股
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
0.00%56.93億
留存收益
2.36%-14.05億
2.36%-14.05億
-31.53%-13.21億
-54.10%-13.8億
-206.57%-14.03億
-301.40%-14.39億
-301.40%-14.39億
-254.08%-10.05億
-155.65%-8.96億
-23.10%-4.58億
減:庫存股
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
0.00%9,864.7萬
其他儲備
-5.44%3.16億
-5.44%3.16億
-23.26%3.08億
2.85%3.38億
13.44%3.45億
2.80%3.34億
2.80%3.34億
17.88%4.02億
10.73%3.28億
17.15%3.04億
其他股本權益
0.00%8億
0.00%8億
0.00%8億
0.00%8億
0.00%8億
0.00%8億
0.00%8億
0.00%8億
0.00%8億
0.00%8億
股東權益
0.30%53.06億
0.30%53.06億
-7.08%53.81億
-8.15%53.52億
-14.49%53.37億
-16.84%52.9億
-16.84%52.9億
-10.23%57.92億
-8.10%58.27億
-0.66%62.41億
非控制性權益
-7.32%2.38億
-7.32%2.38億
-8.51%2.46億
-6.01%2.45億
-28.32%2.43億
-23.19%2.57億
-23.19%2.57億
-20.78%2.69億
-15.49%2.6億
3.18%3.39億
總權益
-0.05%55.44億
-0.05%55.44億
-7.15%56.27億
-8.06%55.97億
-15.20%55.8億
-17.16%55.47億
-17.16%55.47億
-10.76%60.6億
-8.44%60.87億
-0.47%65.8億
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31
資產
流動資產
現金及現金等價物與短期投資 -27.81%22.07億-27.81%22.07億-22.80%22.69億30.29%29.09億-11.38%27.56億36.92%30.57億36.92%30.57億9.05%29.39億-36.69%22.33億-19.64%31.11億
-現金及現金等價物 -46.50%13.75億-46.50%13.75億-19.35%18.47億56.54%22.36億-10.58%19.5億66.99%25.71億66.99%25.71億44.28%22.9億-34.97%14.28億9.01%21.8億
-其中:現金 -86.64%1.71億-86.64%1.71億------------107.94%12.81億107.94%12.81億------------
-其中:現金等價物 -6.62%12.04億-6.62%12.04億------------39.66%12.9億39.66%12.9億------------
-短期投資 71.17%8.31億71.17%8.31億-34.98%4.22億-16.32%6.73億-13.27%8.07億-29.90%4.86億-29.90%4.86億-41.41%6.49億-39.52%8.04億-50.26%9.3億
應收款項 -2.20%14.1億-2.20%14.1億4.81%17.12億0.29%17.12億92.23%17.47億-26.98%14.42億-26.98%14.42億-29.71%16.33億2.00%17.07億-7.79%9.09億
-應收賬款淨額 -1.44%12.87億-1.44%12.87億4.81%17.12億0.29%17.12億92.23%17.47億-28.56%13.06億-28.56%13.06億-29.71%16.33億2.00%17.07億-7.79%9.09億
-其中:應收賬款 -1.48%12.9億-1.48%12.9億-------------28.52%13.09億-28.52%13.09億------------
-其中:壞賬準備 18.38%-234.9萬18.38%-234.9萬------------4.89%-287.8萬4.89%-287.8萬------------
-其他應收款 -9.52%1.23億-9.52%1.23億-------------7.18%1.36億-7.18%1.36億------------
存貨 22.50%10.38億22.50%10.38億-7.41%9.77億-13.05%9.78億-58.41%8.66億-49.63%8.47億-49.63%8.47億-47.63%10.55億-5.10%11.25億195.81%20.83億
預付費用 2.41%1.24億2.41%1.24億------------8.11%1.21億8.11%1.21億------------
稅項資產 6.12%1.74億6.12%1.74億-2.92%1.6億20.63%1.68億138.94%1.64億158.32%1.64億158.32%1.64億144.12%1.65億71.20%1.39億-8.43%6,865.3萬
遞延資產 271.17%222.7萬271.17%222.7萬------------0.00%60萬0.00%60萬------------
套期保值資產 -65.01%2,449.3萬-65.01%2,449.3萬-74.54%1,816.2萬14.56%6,852.7萬39.98%6,920.8萬50.33%6,999.1萬50.33%6,999.1萬--7,132.8萬--5,981.8萬--4,944.1萬
持有待售資產 --8,603.5萬--8,603.5萬----------68.8萬--0--0------------
流動資產合計 -11.16%50.64億-11.16%50.64億-12.41%51.36億10.86%58.36億-9.91%56.04億-6.71%57.01億-6.71%57.01億-17.43%58.64億-18.60%52.64億10.38%62.2億
非流動資產
物業廠房及設備淨額 -2.98%102.43億-2.98%102.43億-1.73%104.61億-3.92%103.31億-3.66%104.98億-4.41%105.58億-4.41%105.58億-4.88%106.45億-5.47%107.52億-5.90%108.97億
-物業、廠房及設備 1.44%231.81億1.44%231.81億-1.73%104.61億-3.92%103.31億-3.66%104.98億1.32%228.52億1.32%228.52億--106.45億--107.52億--108.97億
-累計折舊 -5.24%-129.37億-5.24%-129.37億-------------6.83%-122.93億-6.83%-122.93億------------
投資物業 -0.61%1,630萬-0.61%1,630萬5.13%1,640萬5.13%1,640萬5.13%1,640萬5.13%1,640萬5.13%1,640萬1.96%1,560萬1.96%1,560萬1.96%1,560萬
投資總額 -2.34%13.02億-2.34%13.02億-31.13%13.34億-28.48%13.16億-25.37%13.66億-27.12%13.34億-27.12%13.34億-4.41%19.37億-3.29%18.39億0.52%18.3億
-長期股權投資 -2.16%13.02億-2.16%13.02億-31.17%13.31億-28.52%13.13億-25.40%13.63億-27.16%13.31億-27.16%13.31億-4.42%19.34億-3.30%18.37億0.52%18.27億
-其他投資 --------0.00%248.4萬0.00%248.4萬0.00%248.4萬0.00%248.4萬0.00%248.4萬0.00%248.4萬0.00%248.4萬0.00%248.4萬
長期應收賬款及其他應收款 -35.81%582.9萬-35.81%582.9萬-24.79%760.6萬-31.17%775.6萬25.76%1,092.2萬-20.59%908.1萬-20.59%908.1萬-23.31%1,011.3萬-95.13%1,126.9萬-96.68%868.5萬
金融資產 --0--0--0--0--0-67.27%2,430.9萬-67.27%2,430.9萬-78.86%3,000.8萬-58.58%5,892.9萬-82.87%4,993.3萬
商譽及其他無形資產 -12.20%20.92億-12.20%20.92億-11.90%21.68億-10.99%22.39億-10.71%23.11億-10.48%23.83億-10.48%23.83億-10.30%24.61億-10.95%25.15億-10.90%25.89億
-商譽 0.00%1.76億0.00%1.76億------------9.47%1.76億9.47%1.76億------------
-其他無形資產 -13.18%19.16億-13.18%19.16億-11.90%21.68億-10.99%22.39億-10.71%23.11億-11.76%22.07億-11.76%22.07億-10.30%24.61億-10.95%25.15億-10.90%25.89億
非流動遞延所得稅資產 4.54%2.88億4.54%2.88億6.33%2.96億12.86%2.86億13.40%2.92億17.58%2.75億17.58%2.75億9.84%2.78億2.00%2.54億2.93%2.58億
非流動資產合計 -4.46%139.48億-4.46%139.48億-7.11%142.83億-8.10%141.96億-7.37%144.95億-8.02%146億-8.02%146億-6.15%153.76億-7.72%154.46億-8.63%156.48億
總資產 -6.34%190.13億-6.34%190.13億-8.58%194.18億-3.28%200.31億-8.09%200.99億-7.66%203.01億-7.66%203.01億-9.56%212.4億-10.76%207.1億-3.92%218.68億
負債
流動負債
金融負債 -18.47%7.59億-18.47%7.59億-15.94%8.99億6.74%10.34億-7.77%8.98億-5.01%9.31億-5.01%9.31億9.16%10.69億-9.06%9.69億-24.29%9.73億
-金融或其他衍生品投資負債 ------------------------------0--1.1萬--1.8萬
-短期借款及資本租賃負債 -18.47%7.59億-18.47%7.59億-15.94%8.99億6.74%10.34億-7.77%8.98億-5.00%9.31億-5.00%9.31億9.16%10.69億-9.06%9.69億-24.29%9.73億
-其中:短期借款 -18.85%7.52億-18.85%7.52億-15.68%8.95億7.16%10.31億-7.46%8.94億-4.68%9.27億-4.68%9.27億9.37%10.62億-9.06%9.62億-24.45%9.66億
-其中:資本租賃負債 59.62%721.5萬59.62%721.5萬-56.02%302.9萬-50.69%353萬-46.19%412.4萬-43.49%452萬-43.49%452萬-16.46%688.8萬-8.94%715.9萬1.79%766.4萬
應付款項 -6.59%10.95億-6.59%10.95億-1.35%14.81億8.26%15.36億-20.09%15.41億-16.32%11.73億-16.32%11.73億-44.34%15.01億-29.13%14.19億45.55%19.29億
-應付帳款 -8.76%8.35億-8.76%8.35億-1.39%14.72億7.86%15.22億-20.29%15.3億-17.39%9.15億-17.39%9.15億-40.69%14.93億-26.28%14.11億50.29%19.19億
-應交稅費 -46.42%569.7萬-46.42%569.7萬6.65%896.7萬76.93%1,440萬21.80%1,110.6萬-89.28%1,063.3萬-89.28%1,063.3萬-95.34%840.8萬-90.82%813.9萬-80.94%911.8萬
-其他應付款 3.16%2.55億3.16%2.55億------------27.05%2.47億27.05%2.47億------------
現行撥備 -36.67%1.62億-36.67%1.62億17.75%2.32億30.99%2.49億29.34%2.55億29.68%2.55億29.68%2.55億171.47%1.97億162.18%1.9億-42.24%1.97億
養老金及其他退休福利計畫 86.38%1,366萬86.38%1,366萬-15.00%740.6萬-15.00%740.6萬-14.81%742.3萬-15.88%732.9萬-15.88%732.9萬--871.3萬--871.3萬--871.3萬
遞延所得稅負債 -24.46%4,591.2萬-24.46%4,591.2萬------------49.02%6,078.1萬49.02%6,078.1萬------------
應計及遞延所得 -3.16%5.23億-3.16%5.23億21.73%3.84億19.02%3.84億20.72%3.91億-6.91%5.4億-6.91%5.4億-13.41%3.16億-16.48%3.23億-13.44%3.24億
持有待售負債 --3,885.7萬--3,885.7萬--------------0--0------------
流動負債合計 -11.11%26.38億-11.11%26.38億-2.86%30.03億10.36%32.11億-9.90%30.91億-7.51%29.67億-7.51%29.67億-24.85%30.91億-17.50%29.1億3.18%34.31億
非流動負債
非流動金融負債 -10.86%70.33億-10.86%70.33億-12.84%70.62億-2.45%74.69億-0.24%76.31億1.36%78.9億1.36%78.9億-0.53%81.02億-10.18%76.56億-9.71%76.5億
-長期借款及資本租賃 -10.86%70.33億-10.86%70.33億-12.84%70.62億-2.45%74.69億-0.24%76.31億1.36%78.9億1.36%78.9億-0.53%81.02億-10.17%76.56億-9.71%76.5億
-其中:長期借款 -10.94%70.16億-10.94%70.16億-12.88%70.49億-2.43%74.55億-0.20%76.21億1.38%78.78億1.38%78.78億-0.50%80.91億-10.20%76.41億-9.71%76.36億
-其中:長期資本租賃負債 44.61%1,664.6萬44.61%1,664.6萬20.37%1,359.1萬-10.96%1,382.9萬-25.66%1,048.9萬-11.67%1,151.1萬-11.67%1,151.1萬-18.60%1,129.1萬6.29%1,553.1萬-8.69%1,410.9萬
長期撥備 18.02%4.18億18.02%4.18億-8.57%3.67億-9.60%3.65億-10.41%3.58億-10.36%3.54億-10.36%3.54億-9.39%4.02億-9.38%4.04億132.20%3.99億
長期養老金及其他退休後福利計畫 -2.13%8,618.7萬-2.13%8,618.7萬2.26%8,610.9萬-0.22%8,445.2萬48.22%8,647.8萬11.81%8,806.5萬11.81%8,806.5萬-24.56%8,420.2萬-23.34%8,463.6萬-48.39%5,834.4萬
非流動遞延所得稅負債 5.02%8.93億5.02%8.93億7.84%9.09億3.76%8.91億-9.64%8.87億-14.71%8.5億-14.71%8.5億-17.54%8.43億-17.37%8.59億-8.02%9.81億
長期應計及遞延收入 -7.79%24.02億-7.79%24.02億-11.06%23.64億-10.89%24.15億-10.94%24.65億-7.82%26.05億-7.82%26.05億-7.02%26.58億-6.93%27.1億-7.74%27.68億
非流動負債合計 -8.11%108.31億-8.11%108.31億-10.76%107.88億-4.18%112.24億-3.62%114.27億-2.43%117.87億-2.43%117.87億-3.91%120.89億-10.11%117.13億-7.55%118.57億
負債總額 -8.71%134.69億-8.71%134.69億-9.15%137.91億-1.29%144.35億-5.03%145.19億-3.49%147.54億-3.49%147.54億-9.07%151.8億-11.69%146.23億-5.34%152.88億
所有者權益
股本 0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億
-普通股 0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億0.00%56.93億
留存收益 2.36%-14.05億2.36%-14.05億-31.53%-13.21億-54.10%-13.8億-206.57%-14.03億-301.40%-14.39億-301.40%-14.39億-254.08%-10.05億-155.65%-8.96億-23.10%-4.58億
減:庫存股 0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬0.00%9,864.7萬
其他儲備 -5.44%3.16億-5.44%3.16億-23.26%3.08億2.85%3.38億13.44%3.45億2.80%3.34億2.80%3.34億17.88%4.02億10.73%3.28億17.15%3.04億
其他股本權益 0.00%8億0.00%8億0.00%8億0.00%8億0.00%8億0.00%8億0.00%8億0.00%8億0.00%8億0.00%8億
股東權益 0.30%53.06億0.30%53.06億-7.08%53.81億-8.15%53.52億-14.49%53.37億-16.84%52.9億-16.84%52.9億-10.23%57.92億-8.10%58.27億-0.66%62.41億
非控制性權益 -7.32%2.38億-7.32%2.38億-8.51%2.46億-6.01%2.45億-28.32%2.43億-23.19%2.57億-23.19%2.57億-20.78%2.69億-15.49%2.6億3.18%3.39億
總權益 -0.05%55.44億-0.05%55.44億-7.15%56.27億-8.06%55.97億-15.20%55.8億-17.16%55.47億-17.16%55.47億-10.76%60.6億-8.44%60.87億-0.47%65.8億
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。