Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
亞馬遜
AMZN
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -19.39%12.37億 | -19.39%12.37億 | -18.75%11.26億 | -11.23%14.07億 | 183.59%13.07億 | 216.74%15.35億 | 216.74%15.35億 | 239.12%13.86億 | 125.62%15.85億 | -21.84%4.61億 |
-現金及現金等價物 | -19.39%12.37億 | -19.39%12.37億 | -18.75%11.26億 | -11.23%14.07億 | 183.59%13.07億 | 216.74%15.35億 | 216.74%15.35億 | 239.12%13.86億 | 126.27%15.85億 | -21.57%4.61億 |
-其中:現金 | 320.94%12.37億 | 320.94%12.37億 | --11.26億 | --14.07億 | ---- | 65.57%2.94億 | 65.57%2.94億 | ---- | ---- | ---- |
-其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | 304.14%12.41億 | 304.14%12.41億 | ---- | ---- | ---- |
應收款項 | -4.32%4.13億 | -4.32%4.13億 | -28.00%4.83億 | -9.26%5.46億 | -9.90%5.55億 | -19.38%4.32億 | -19.38%4.32億 | 2.99%6.71億 | -11.26%6.01億 | 9.85%6.16億 |
-應收賬款淨額 | 14.57%3.83億 | 14.57%3.83億 | -34.69%4.38億 | -16.55%5.02億 | -17.21%5.1億 | -2.60%3.35億 | -2.60%3.35億 | 2.99%6.71億 | -11.26%6.01億 | 9.85%6.16億 |
-其中:應收賬款 | ---- | ---- | ---- | ---- | ---- | -1.46%3.65億 | -1.46%3.65億 | ---- | ---- | ---- |
-其中:壞賬準備 | ---- | ---- | ---- | ---- | ---- | -13.17%-3,034.9萬 | -13.17%-3,034.9萬 | ---- | ---- | ---- |
-其他應收款 | -69.59%2,945萬 | -69.59%2,945萬 | --4,491萬 | --4,384.1萬 | --4,502.3萬 | -49.47%9,685.9萬 | -49.47%9,685.9萬 | ---- | ---- | ---- |
預付費用 | ---- | ---- | ---- | ---- | ---- | 40.96%4,025.6萬 | 40.96%4,025.6萬 | ---- | ---- | ---- |
受限制現金 | 0.59%135.7萬 | 0.59%135.7萬 | -56.44%135.6萬 | -67.53%135.2萬 | -67.56%135萬 | -67.58%134.9萬 | -67.58%134.9萬 | -30.04%311.3萬 | -3.66%416.4萬 | -3.16%416.2萬 |
稅項資產 | 94.60%558.9萬 | 94.60%558.9萬 | 271.27%615.2萬 | 297.65%524.9萬 | 64.18%418.5萬 | -24.20%287.2萬 | -24.20%287.2萬 | 4.54%165.7萬 | -35.67%132萬 | 80.40%254.9萬 |
持有待售資產 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --7.54億 |
流動資產合計 | -17.60%16.57億 | -17.60%16.57億 | -21.59%16.17億 | -10.61%19.59億 | 1.62%18.68億 | 11.16%20.11億 | 11.16%20.11億 | 93.34%20.62億 | 58.09%21.92億 | 58.99%18.38億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 4.13%18.07億 | 4.13%18.07億 | 2.89%17.75億 | 6.65%18.06億 | 3.67%17.69億 | 4.06%17.35億 | 4.06%17.35億 | -19.50%17.25億 | -16.83%16.94億 | -14.13%17.06億 |
-物業、廠房及設備 | -51.12%18.07億 | -51.12%18.07億 | 2.89%17.75億 | 6.65%18.06億 | 3.67%17.69億 | 7.87%36.97億 | 7.87%36.97億 | -19.50%17.25億 | -16.83%16.94億 | -14.13%17.06億 |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | -11.47%-19.62億 | -11.47%-19.62億 | ---- | ---- | ---- |
投資物業 | -2.41%137.7萬 | -2.41%137.7萬 | -2.39%138.6萬 | -2.38%139.4萬 | -2.30%140.3萬 | -2.35%141.1萬 | -2.35%141.1萬 | -2.27%142萬 | -2.33%142.8萬 | -2.31%143.6萬 |
投資總額 | 2.39%12.95億 | 2.39%12.95億 | 0.93%12.63億 | 1.60%12.67億 | 129.19%12.75億 | 133.43%12.65億 | 133.43%12.65億 | 137.49%12.52億 | 143.50%12.47億 | 9.72%5.56億 |
-長期股權投資 | 2.93%12.45億 | 2.93%12.45億 | 2.29%12.22億 | 1.91%12.15億 | 143.32%12.21億 | 148.52%12.1億 | 148.52%12.1億 | 149.22%11.94億 | 155.79%11.92億 | 8.36%5.02億 |
-金融資產投資 | ---- | ---- | ---- | ---- | ---- | -0.02%5,501.7萬 | -0.02%5,501.7萬 | ---- | ---- | ---- |
-其中:可供出售證券 | ---- | ---- | ---- | ---- | ---- | -0.02%5,501.7萬 | -0.02%5,501.7萬 | ---- | ---- | ---- |
-其他投資 | --4,983萬 | --4,983萬 | -27.54%4,149.6萬 | -5.02%5,228.9萬 | -0.59%5,430.3萬 | ---- | ---- | 19.84%5,726.5萬 | 19.31%5,505.5萬 | --5,462.5萬 |
長期應收賬款及其他應收款 | -29.51%9,228.1萬 | -29.51%9,228.1萬 | 7,793.60%1.36億 | 5,372.82%9,665萬 | 5,363.23%9,686.3萬 | 7,117.09%1.31億 | 7,117.09%1.31億 | -11.08%171.8萬 | -8.40%176.6萬 | -6.64%177.3萬 |
商譽及其他無形資產 | 3.70%1.45億 | 3.70%1.45億 | -0.00%1.4億 | -0.00%1.4億 | -0.00%1.4億 | -0.00%1.4億 | -0.00%1.4億 | -44.39%1.4億 | -44.39%1.4億 | -44.39%1.4億 |
-商譽 | ---- | ---- | ---- | ---- | ---- | 0.00%1.4億 | 0.00%1.4億 | ---- | ---- | ---- |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | -42.86%4,000 | -42.86%4,000 | ---- | ---- | ---- |
非流動遞延所得稅資產 | 27.31%3,990.8萬 | 27.31%3,990.8萬 | -20.75%2,654.6萬 | -3.83%3,449.7萬 | 4.19%3,303.2萬 | 13.69%3,134.8萬 | 13.69%3,134.8萬 | 23.32%3,349.7萬 | 40.15%3,587.2萬 | 3.84%3,170.4萬 |
非流動資產合計 | 2.33%33.81億 | 2.33%33.81億 | 5.98%33.41億 | 7.25%33.46億 | 36.01%33.15億 | 38.80%33.04億 | 38.80%33.04億 | 6.80%31.53億 | 10.28%31.2億 | -12.31%24.38億 |
總資產 | -5.21%50.38億 | -5.21%50.38億 | -4.92%49.59億 | -0.12%53.05億 | 21.23%51.83億 | 26.86%53.15億 | 26.86%53.15億 | 29.77%52.15億 | 26.00%53.12億 | 8.63%42.76億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -42.74%1,286.2萬 | -42.74%1,286.2萬 | -4.13%1,834.8萬 | 15.54%2,827.2萬 | -92.18%1,731.4萬 | -16.22%2,246.1萬 | -16.22%2,246.1萬 | -58.67%1,913.9萬 | -41.82%2,446.9萬 | 430.50%2.21億 |
-短期借款及資本租賃負債 | -42.74%1,286.2萬 | -42.74%1,286.2萬 | -4.13%1,834.8萬 | 15.54%2,827.2萬 | -92.18%1,731.4萬 | -16.22%2,246.1萬 | -16.22%2,246.1萬 | -58.67%1,913.9萬 | -41.82%2,446.9萬 | 430.50%2.21億 |
-其中:短期借款 | -91.22%95.8萬 | -91.22%95.8萬 | -89.01%100萬 | -79.64%209.5萬 | -98.14%392萬 | -35.56%1,091.3萬 | -35.56%1,091.3萬 | -66.22%909.9萬 | -55.40%1,029.2萬 | 841.27%2.1億 |
-其中:資本租賃負債 | 3.08%1,190.4萬 | 3.08%1,190.4萬 | 72.79%1,734.8萬 | 84.64%2,617.7萬 | 21.84%1,339.4萬 | 16.94%1,154.8萬 | 16.94%1,154.8萬 | -48.19%1,004萬 | -25.32%1,417.7萬 | -43.25%1,099.3萬 |
應付款項 | 40.93%3.65億 | 40.93%3.65億 | -7.22%3.96億 | 2.31%4.04億 | 5.11%3.84億 | 31.25%2.59億 | 31.25%2.59億 | 10.35%4.27億 | -11.23%3.95億 | 14.87%3.65億 |
-應付帳款 | 42.00%3.65億 | 42.00%3.65億 | -7.22%3.96億 | 2.31%4.04億 | 5.11%3.84億 | 31.75%2.57億 | 31.75%2.57億 | 10.35%4.27億 | -11.23%3.95億 | 14.87%3.65億 |
-其他應付款 | ---- | ---- | ---- | ---- | ---- | -12.20%195萬 | -12.20%195萬 | ---- | ---- | ---- |
現行撥備 | ---- | ---- | ---- | ---- | ---- | 11.97%218萬 | 11.97%218萬 | ---- | ---- | ---- |
遞延所得稅負債 | -72.09%1,308.6萬 | -72.09%1,308.6萬 | -15.88%5,588.1萬 | 182.22%8,360.5萬 | 867.39%5,964.9萬 | 1,534.87%4,688.8萬 | 1,534.87%4,688.8萬 | 1,888.42%6,643.3萬 | 134.29%2,962.4萬 | -29.87%616.6萬 |
應計及遞延所得 | -50.06%8,974.6萬 | -50.06%8,974.6萬 | --7,960.3萬 | --9,101.6萬 | --8,610.2萬 | 14.95%1.8億 | 14.95%1.8億 | ---- | ---- | ---- |
持有待售負債 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --1.67億 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | 349.38%1,714.4萬 | 349.38%1,714.4萬 | ---- | ---- | ---- |
流動負債合計 | -8.84%4.81億 | -8.84%4.81億 | 7.31%5.5億 | 35.16%6.07億 | -27.97%5.47億 | -6.21%5.27億 | -6.21%5.27億 | 17.40%5.12億 | -10.13%4.49億 | 106.07%7.6億 |
非流動負債 | ||||||||||
非流動金融負債 | -6.11%5,987.4萬 | -6.11%5,987.4萬 | -7.95%6,154.8萬 | -23.50%5,093.5萬 | -13.97%6,564.8萬 | -19.78%6,376.7萬 | -19.78%6,376.7萬 | -64.34%6,686.4萬 | -65.18%6,658.5萬 | -62.03%7,630.8萬 |
-長期借款及資本租賃 | -6.11%5,987.4萬 | -6.11%5,987.4萬 | -7.95%6,154.8萬 | -23.50%5,093.5萬 | -13.97%6,564.8萬 | -19.78%6,376.7萬 | -19.78%6,376.7萬 | -64.34%6,686.4萬 | -65.18%6,658.5萬 | -62.03%7,630.8萬 |
-其中:長期借款 | --287.4萬 | --287.4萬 | -35.17%287.4萬 | -62.58%287.4萬 | -71.97%287.4萬 | --0 | --0 | -95.58%443.3萬 | -92.10%768.1萬 | -89.99%1,025.5萬 |
-其中:長期資本租賃負債 | -10.61%5,700萬 | -10.61%5,700萬 | -6.02%5,867.4萬 | -18.41%4,806.1萬 | -4.96%6,277.4萬 | -4.58%6,376.7萬 | -4.58%6,376.7萬 | -28.43%6,243.1萬 | -37.35%5,890.4萬 | -32.97%6,605.3萬 |
長期應付帳款及其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.56%3.9億 | 11.10%3.6億 | 5.87%3.41億 |
非流動遞延所得稅負債 | 20.14%1.46億 | 20.14%1.46億 | -1.18%1.16億 | -7.29%1.12億 | 2.80%1.18億 | 31.37%1.21億 | 31.37%1.21億 | 51.06%1.17億 | 184.79%1.21億 | 539.17%1.14億 |
長期應計及遞延收入 | 2.01%3.93億 | 2.01%3.93億 | --3.86億 | --3.89億 | --3.94億 | 17.68%3.85億 | 17.68%3.85億 | ---- | ---- | ---- |
其他非流動負債 | -36.38%2,635.6萬 | -36.38%2,635.6萬 | --4,142.8萬 | --4,142.8萬 | --4,142.7萬 | --4,142.8萬 | --4,142.8萬 | ---- | ---- | ---- |
非流動負債合計 | 2.16%6.25億 | 2.16%6.25億 | 5.20%6.05億 | 8.35%5.94億 | 16.44%6.19億 | 22.54%6.12億 | 22.54%6.12億 | -3.34%5.75億 | -1.80%5.48億 | -1.72%5.31億 |
負債總額 | -2.93%11.06億 | -2.93%11.06億 | 6.19%11.54億 | 20.43%12.01億 | -9.69%11.66億 | 7.31%11.39億 | 7.31%11.39億 | 5.44%10.87億 | -5.74%9.97億 | 41.98%12.91億 |
所有者權益 | ||||||||||
股本 | 0.41%14.73億 | 0.41%14.73億 | 0.41%14.73億 | 3.39%14.73億 | 3.39%14.73億 | 3.44%14.67億 | 3.44%14.67億 | 3.44%14.67億 | 3.34%14.25億 | 3.34%14.25億 |
-普通股 | 0.41%14.73億 | 0.41%14.73億 | 0.41%14.73億 | 3.39%14.73億 | 3.39%14.73億 | 3.44%14.67億 | 3.44%14.67億 | 3.44%14.67億 | 3.34%14.25億 | 3.34%14.25億 |
留存收益 | -9.47%23.63億 | -9.47%23.63億 | -10.89%22.49億 | -6.58%25.4億 | 67.11%24.34億 | 61.99%26.1億 | 61.99%26.1億 | 72.62%25.24億 | 65.47%27.19億 | -4.50%14.56億 |
其他儲備 | -41.59%6,723.1萬 | -41.59%6,723.1萬 | -27.68%5,823.2萬 | -34.98%5,573.2萬 | 3.64%7,853.6萬 | 67.74%1.15億 | 67.74%1.15億 | 30.46%8,051.5萬 | 44.20%8,571.2萬 | 33.21%7,577.5萬 |
其他股本權益 | 91.03%-479.4萬 | 91.03%-479.4萬 | -141.14%-878.8萬 | -93.62%325.9萬 | -78.10%34.1萬 | -1,815.54%-5,342.2萬 | -1,815.54%-5,342.2萬 | -2.04%2,136.1萬 | -2.22%5,111.3萬 | -96.36%155.7萬 |
股東權益 | -5.81%38.99億 | -5.81%38.99億 | -7.85%37.72億 | -4.87%40.72億 | 34.72%39.86億 | 33.46%41.4億 | 33.46%41.4億 | 38.09%40.93億 | 36.59%42.81億 | -1.50%29.59億 |
非控制性權益 | -8.57%3,292.3萬 | -8.57%3,292.3萬 | -8.31%3,255.3萬 | -4.78%3,203.8萬 | 21.11%3,131.3萬 | 38.80%3,600.9萬 | 38.80%3,600.9萬 | 48.64%3,550.2萬 | 41.29%3,364.6萬 | 12.82%2,585.4萬 |
總權益 | -5.83%39.32億 | -5.83%39.32億 | -7.85%38.04億 | -4.87%41.05億 | 34.60%40.17億 | 33.50%41.76億 | 33.50%41.76億 | 38.17%41.28億 | 36.63%43.15億 | -1.39%29.85億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。