Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 0.77%3.57億 | 4.64%1.25億 | -8.86%1.07億 | -7.08%7,258.3萬 | 33.43%5,235萬 | -39.80%3.54億 | 21.84%1.19億 | -38.87%1.17億 | -60.01%7,811.5萬 | -61.81%3,923.3萬 |
扣除非現金調整前淨利潤 | -4.70%2.78億 | -15.79%6,190.4萬 | 1.74%1.05億 | -8.33%5,424.7萬 | 1.84%5,682.9萬 | -44.35%2.92億 | 0.63%7,351.1萬 | -35.83%1.03億 | -66.27%5,917.8萬 | -51.40%5,580萬 |
非現金項目調整總額 | -26.01%6,054萬 | -29.77%2,386萬 | -26.04%937.7萬 | -26.62%1,286.7萬 | -18.13%1,443.6萬 | 0.07%8,181.7萬 | -31.36%3,397.2萬 | -6.37%1,267.9萬 | 38.65%1,753.4萬 | 189.86%1,763.2萬 |
-折舊與攤銷 | 0.93%9,018.2萬 | -8.18%2,378.2萬 | 11.52%2,230.7萬 | 3.77%2,283.1萬 | -0.86%2,126.2萬 | -0.28%8,935.2萬 | -2.12%2,590萬 | 0.45%2,000.3萬 | 4.46%2,200.2萬 | -3.23%2,144.7萬 |
-在損益中確認的減值損失回撥 | -67.99%388.7萬 | -70.40%355.4萬 | 79.17%17.2萬 | -70.83%7,000 | 862.50%15.4萬 | -28.02%1,214.3萬 | -27.31%1,200.7萬 | -22.58%9.6萬 | -86.59%2.4萬 | -66.67%1.6萬 |
-聯營企業份額 | -64.46%-3,445.2萬 | -84.73%-763.1萬 | -56.37%-1,157.9萬 | -95.64%-860.8萬 | -32.36%-663.4萬 | 49.03%-2,094.8萬 | 31.95%-413.1萬 | 4.40%-740.5萬 | 55.85%-440萬 | 71.06%-501.2萬 |
-處置利潤 | -54.78%-35.6萬 | 1,673.68%29.9萬 | -835.29%-47.7萬 | -93.88%-19萬 | 119.35%1.2萬 | 85.02%-23萬 | 76.72%-1.9萬 | 70.00%-5.1萬 | 33.33%-9.8萬 | 94.55%-6.2萬 |
-匯兌損益淨額 | 4,232.41%628.2萬 | ---- | ---- | ---- | ---- | -8.68%14.5萬 | ---- | ---- | ---- | ---- |
-養老金及員工福利費用 | -23.35%388.7萬 | -38.51%128.2萬 | -59.12%46.6萬 | 51.00%105.4萬 | -5.49%108.5萬 | 2.10%507.1萬 | 38.10%208.5萬 | -14.03%114萬 | -20.32%69.8萬 | -8.53%114.8萬 |
-其他非現金項目 | -139.24%-889萬 | -84.02%-370.8萬 | -36.96%-151.2萬 | -221.82%-222.7萬 | -1,618.95%-144.3萬 | -129.04%-371.6萬 | -118.33%-201.5萬 | -1,262.11%-110.4萬 | -207.96%-69.2萬 | -91.11%9.5萬 |
營運資本變動 | 190.58%1,792.7萬 | 232.10%3,899.5萬 | -703.48%-762.2萬 | 289.81%546.9萬 | 44.69%-1,891.5萬 | -7.76%-1,979.1萬 | 147.55%1,174.2萬 | -92.68%126.3萬 | -80.61%140.3萬 | -88.26%-3,419.9萬 |
-應收款(增)減 | 92.68%-99.2萬 | 51.14%1,709.6萬 | 64.55%-684.1萬 | 117.94%293.6萬 | -231.40%-1,418.3萬 | -319.43%-1,355.4萬 | 514.32%1,131.1萬 | -155.53%-1,929.6萬 | -72.86%-1,636.3萬 | 165.91%1,079.4萬 |
-存貨(增)減 | -63.92%503.9萬 | -65.98%760萬 | -172.59%-356萬 | -226.94%-309.1萬 | 126.03%409萬 | 183.22%1,396.8萬 | 402.20%2,234.2萬 | 223.28%490.4萬 | -34.26%243.5萬 | -72.35%-1,571.3萬 |
-應付款(減)增 | 173.54%1,408.8萬 | 169.53%1,450.7萬 | -82.25%277.9萬 | -63.32%562.4萬 | 69.87%-882.2萬 | -174.91%-1,915.8萬 | -51.39%-2,086.4萬 | 215.87%1,565.5萬 | 17.96%1,533.1萬 | -499.62%-2,928萬 |
-貸款、租賃及其他損失準備金 | 80.13%-20.8萬 | ---- | ---- | ---- | ---- | -32.64%-104.7萬 | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 29.25%-432.5萬 | 25.31%-146.4萬 | 7.64%-89.4萬 | 37.06%-96.3萬 | 39.34%-100.4萬 | 15.95%-611.3萬 | 20.54%-196萬 | 36.98%-96.8萬 | 6.48%-153萬 | -1.29%-165.5萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 20.23%-6,609.7萬 | -2.12%-2,267.6萬 | 15.99%-2,187.2萬 | 33.03%-704.4萬 | 39.81%-1,450.5萬 | 13.53%-8,285.7萬 | 46.74%-2,220.5萬 | -19.56%-2,603.6萬 | -26.27%-1,051.8萬 | -0.32%-2,409.8萬 |
其他經營現金流入(流出) | 9.14%-111.3萬 | 62.38%-28.4萬 | 99.61%-1,000 | -640.58%-51.1萬 | -123.24%-31.7萬 | -74.84%-122.5萬 | -361.43%-75.5萬 | -119.49%-25.9萬 | 79.46%-6.9萬 | -71.08%-14.2萬 |
經營活動現金淨額 | 8.11%2.85億 | 6.39%1億 | -6.55%8,407.2萬 | -2.93%6,406.5萬 | 173.83%3,652.4萬 | -45.52%2.64億 | 76.18%9,430.5萬 | -46.56%8,996.5萬 | -64.33%6,599.8萬 | -82.68%1,333.8萬 |
投資活動現金流量 | ||||||||||
資本支出 | 6.23%-666.8萬 | -114.09%-279.6萬 | 47.80%-115.2萬 | 38.91%-117.1萬 | 7.85%-154.9萬 | -10.72%-711.1萬 | 39.86%-130.6萬 | -10.46%-220.7萬 | -46.34%-191.7萬 | -78.26%-168.1萬 |
物業、廠房及設備交易淨額 | 26.34%-4,874.6萬 | 40.72%-1,391.9萬 | 29.09%-1,219.8萬 | -0.29%-1,337.9萬 | 23.90%-925萬 | 4.39%-6,618萬 | -99.60%-2,348.2萬 | 16.89%-1,720.3萬 | 24.27%-1,334萬 | 36.49%-1,215.5萬 |
投資產品交易淨額 | -316.87%-5,197.9萬 | -127.31%-540.1萬 | 0.96%-960萬 | 975.00%350萬 | ---4,047.8萬 | -236.95%-1,246.9萬 | -9,687.85%-237.6萬 | ---969.3萬 | -118.82%-40萬 | --0 |
已收到的股息(投資活動產生的現金流) | 127.23%2,796.8萬 | --1,230.8萬 | 181.67%1,155.7萬 | --0 | -49.99%410.3萬 | -26.65%1,230.8萬 | --0 | --410.3萬 | --0 | -35.30%820.5萬 |
已收到的利息(投資活動產生的現金流) | 11.01%1,206.7萬 | 20.69%436.4萬 | -8.81%219.4萬 | 12.92%307.7萬 | 14.55%243.2萬 | 34.16%1,087萬 | 15.67%361.6萬 | 12.54%240.6萬 | 69.99%272.5萬 | 71.90%212.3萬 |
投資活動現金淨額 | -7.63%-6,735.8萬 | 76.88%-544.4萬 | 59.29%-919.9萬 | 38.35%-797.3萬 | -1,175.43%-4,474.2萬 | -49.21%-6,258.2萬 | -110.28%-2,354.8萬 | -10.31%-2,259.4萬 | -16.50%-1,293.2萬 | -518.12%-350.8萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 38.94%-6,350.9萬 | 52.38%-1,022.4萬 | 69.19%-981.8萬 | 44.40%-1,842.8萬 | -42.78%-2,503.9萬 | 0.21%-1.04億 | 6.00%-2,146.9萬 | 28.37%-3,186.8萬 | -29.63%-3,314.3萬 | -54.61%-1,753.7萬 |
租賃融資增減 | 19.84%-68.3萬 | ---- | ---- | ---- | ---- | 37.51%-85.2萬 | ---- | ---- | ---- | ---- |
已支付現金股息 | -150.00%-2.2億 | ---8,809.2萬 | -50.00%-6,607萬 | --0 | -50.00%-6,606.9萬 | 60.00%-8,809.2萬 | --0 | ---4,404.6萬 | --0 | 50.00%-4,404.6萬 |
非控制性權益現金股息 | -16.12%-4,789.8萬 | -43.86%-2,460萬 | --0 | -18.56%-2,329.8萬 | --0 | 4.39%-4,125萬 | 38.86%-1,710萬 | --0 | -29.48%-1,965萬 | ---450萬 |
已付利息(籌資活動產生的現金流) | 54.87%-181萬 | 61.12%-31.3萬 | 53.96%-42.4萬 | 56.72%-48.3萬 | 49.53%-59萬 | 12.71%-401.1萬 | -10.56%-80.5萬 | 28.10%-92.1萬 | 7.46%-111.6萬 | 15.29%-116.9萬 |
融資活動現金淨額 | -40.26%-3.34億 | -208.04%-1.24億 | 0.68%-7,631.2萬 | 21.70%-4,220.9萬 | -36.35%-9,169.8萬 | 36.17%-2.38億 | 66.08%-4,022.6萬 | -67.87%-7,683.5萬 | 50.09%-5,390.9萬 | 33.29%-6,725.2萬 |
現金淨流量 | ||||||||||
期初現金流 | -7.11%4.86億 | -12.78%3.99億 | -14.19%4億 | -17.30%3.86億 | -7.30%4.86億 | 15.10%5.24億 | -23.96%4.57億 | -6.50%4.67億 | 7.86%4.67億 | 15.07%5.25億 |
現金變動 | -213.17%-1.16億 | -195.05%-2,902.1萬 | 84.80%-143.9萬 | 1,746.86%1,388.3萬 | -74.00%-9,991.6萬 | -154.11%-3,719.8萬 | 140.03%3,053.1萬 | -109.27%-946.4萬 | -101.28%-84.3萬 | -149.91%-5,742.2萬 |
匯率變動影響 | -746.81%-39.8萬 | 10.75%-8.3萬 | -266.67%-31.9萬 | -60.12%6.9萬 | -62.50%-6.5萬 | 14.00%-4.7萬 | -118.04%-9.3萬 | 3.33%-8.7萬 | 267.96%17.3萬 | -122.10%-4萬 |
期末現金 | -24.03%3.69億 | -24.03%3.69億 | -12.78%3.99億 | -14.19%4億 | -17.30%3.86億 | -7.11%4.86億 | -7.11%4.86億 | -23.96%4.57億 | -6.50%4.67億 | 7.86%4.67億 |
自由現金流 | 21.54%2.29億 | 24.10%8,391.9萬 | -0.31%7,024.5萬 | -2.65%4,932.5萬 | 4,417.98%2,521.7萬 | -53.74%1.88億 | 76.42%6,762.3萬 | -51.56%7,046.5萬 | -69.51%5,066.7萬 | -101.03%-58.4萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。