MAYBANK
1155
YTL
4677
CIMB
1023
4
INARI
0166
5
NATGATE
0270
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -60.90%2,895.9萬 | -26.84%2.81億 | -2.40%9,792.3萬 | -87.80%1,063.9萬 | -14.21%9,836.9萬 | -9.57%7,405.9萬 | -6.21%3.84億 | 10.69%1億 | -30.31%8,719萬 | -9.30%1.15億 |
扣除非現金調整前淨利潤 | -29.04%600.6萬 | -17.68%8,231.4萬 | -37.02%3,034.6萬 | 48.49%2,674.9萬 | -29.99%1,675.5萬 | -14.12%846.4萬 | -74.05%9,998.8萬 | -28.16%4,818.6萬 | -70.82%1,801.4萬 | -88.37%2,393.2萬 |
非現金項目調整總額 | 6.36%6,158.2萬 | -4.19%1.93億 | 41.90%4,337.9萬 | -30.77%4,135.1萬 | -12.03%5,071.1萬 | 7.51%5,789.7萬 | 98.80%2.02億 | -43.76%3,057萬 | -8.40%5,973萬 | 178.29%5,764.6萬 |
-折舊與攤銷 | 10.84%5,878.7萬 | 3.02%2.18億 | 7.35%5,666.6萬 | 4.14%5,533.2萬 | -0.44%5,306.7萬 | 1.06%5,303.7萬 | 3.44%2.12億 | 3.69%5,278.5萬 | 1.57%5,313.4萬 | 2.99%5,330.4萬 |
-在損益中確認的減值損失回撥 | ---- | 163.12%26.7萬 | ---- | ---- | ---- | ---- | -181.98%-42.3萬 | ---- | ---- | ---- |
-處置利潤 | ---- | 16.92%-1,428.7萬 | ---- | ---- | ---- | ---- | 88.00%-1,719.6萬 | ---- | ---- | ---- |
-匯兌損益淨額 | ---- | -386.99%-1,204.2萬 | ---- | ---- | ---- | ---- | -68.41%419.6萬 | ---- | ---- | ---- |
-其他非現金項目 | -42.49%279.5萬 | -63.11%129.8萬 | 245.30%1,277.5萬 | -311.96%-1,398.1萬 | -154.26%-235.6萬 | 253.97%486萬 | 237.89%351.9萬 | 66.17%-879.2萬 | -56.06%659.6萬 | 70.74%434.2萬 |
營運資本變動 | -601.81%-3,862.9萬 | -93.51%533.8萬 | 12.16%2,419.8萬 | -708.31%-5,746.1萬 | -6.60%3,090.3萬 | -57.67%769.8萬 | 206.36%8,228.9萬 | 170.07%2,157.4萬 | 615.05%944.6萬 | 669.94%3,308.5萬 |
-應收款(增)減 | ---- | -182.95%-2,338萬 | ---- | ---- | ---- | ---- | 157.74%2,818.6萬 | ---- | ---- | ---- |
-存貨(增)減 | ---- | -160.72%-2,812.4萬 | ---- | ---- | ---- | ---- | 441.98%4,631.4萬 | ---- | ---- | ---- |
-應付款(減)增 | ---- | 629.77%5,684.2萬 | ---- | ---- | ---- | ---- | 151.87%778.9萬 | ---- | ---- | ---- |
-其他流動資產變動 | 55.88%-3,858.5萬 | ---- | ---- | -66.41%1,497.9萬 | 330.55%2,760.8萬 | -241.32%-8,744.7萬 | ---- | ---- | 2,699.18%4,459.1萬 | 74.23%-1,197.5萬 |
-其他流動負債變動 | -100.05%-4.4萬 | ---- | ---- | -106.12%-7,244萬 | -92.69%329.5萬 | 317.76%9,514.5萬 | ---- | ---- | -925.53%-3,514.5萬 | 10.81%4,506萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 87.52%-50.5萬 | 8.40%-1,837.7萬 | -157.74%-111.2萬 | 66.42%-173.6萬 | -64.84%-1,148.1萬 | 58.92%-404.8萬 | -298.00%-2,006.3萬 | 153.78%192.6萬 | -317.87%-516.9萬 | -654.54%-696.5萬 |
其他經營現金流入(流出) | 3,600.00%21萬 | 0 | 5,400.00%5.3萬 | -1,634.69%-85萬 | 537.30%80.3萬 | 92.11%-6,000 | 0 | 99.55%-1,000 | -153.85%-4.9萬 | 193.02%12.6萬 |
經營活動現金淨額 | -59.05%2,866.4萬 | -27.86%2.63億 | -5.27%9,686.4萬 | -90.18%805.3萬 | -18.67%8,769.1萬 | -2.72%7,000.5萬 | -10.00%3.64億 | 17.76%1.02億 | -33.87%8,197.2萬 | -15.58%1.08億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -52.93%-6,950.4萬 | 14.05%-2.96億 | 24.48%-6,788.9萬 | -49.37%-1億 | 1.54%-8,288.9萬 | 56.14%-4,544.9萬 | 41.88%-3.45億 | 16.18%-8,989萬 | 49.70%-6,696.2萬 | 44.85%-8,418.8萬 |
業務交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
其他投資變動淨額 | -51.40%252.9萬 | -0.52%1,517.7萬 | -27.20%221.4萬 | -16.08%340.8萬 | -7.48%435.1萬 | 50.80%520.4萬 | -90.06%1,525.6萬 | -11.83%304.1萬 | -28.16%406.1萬 | -96.64%470.3萬 |
投資活動現金淨額 | -66.42%-6,697.5萬 | 14.67%-2.81億 | 24.38%-6,567.5萬 | -53.59%-9,661萬 | 1.19%-7,853.8萬 | 59.82%-4,024.5萬 | 25.06%-3.29億 | 16.32%-8,684.9萬 | 50.65%-6,290.1萬 | -531.89%-7,948.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 250.96%6,373.3萬 | -224.45%-3,549.7萬 | 59.11%-3,148.8萬 | -27.15%4,435.1萬 | -107.37%-614.1萬 | -9.25%-4,221.9萬 | 43.20%2,852.4萬 | -472.41%-7,700.3萬 | 472.01%6,087.6萬 | 842.45%8,329.5萬 |
租賃融資增減 | ---- | ---11萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
已支付現金股息 | ---3,226.2萬 | 0.00%-1.29億 | -100.00%-6,452.3萬 | 0.00%-3,226.1萬 | ---- | ---- | -33.33%-1.29億 | 0.00%-3,226.1萬 | 0.00%-3,226.2萬 | ---3,226.2萬 |
已付利息(籌資活動產生的現金流) | ---- | 2.56%-1,336.1萬 | ---- | ---- | ---- | ---- | -166.30%-1,371.2萬 | ---- | ---- | ---- |
其他籌資費用淨額 | 72.66%-95.7萬 | ---- | ---- | 85.28%-33萬 | -145.83%-589萬 | -49.36%-350.1萬 | ---- | ---- | -60.95%-224.2萬 | -228.22%-239.6萬 |
融資活動現金淨額 | 166.74%3,051.4萬 | -55.83%-1.78億 | 13.99%-9,976.1萬 | -55.41%1,176萬 | -191.07%-4,429.3萬 | 37.58%-4,572萬 | -81.19%-1.14億 | -2,485.24%-1.16億 | 152.72%2,637.2萬 | 210.01%4,863.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -42.13%2.78億 | -13.50%4.81億 | -44.06%3.27億 | -20.37%4.31億 | 2.52%4.68億 | -13.50%4.81億 | -15.23%5.56億 | 0.95%5.85億 | -13.68%5.42億 | -17.62%4.56億 |
現金變動 | 51.15%-779.7萬 | -146.77%-1.96億 | 31.83%-6,857.2萬 | -269.00%-7,679.7萬 | -145.65%-3,514萬 | 84.27%-1,596萬 | 18.87%-7,961.6萬 | -732.13%-1.01億 | 184.89%4,544.3萬 | 8.53%7,697.6萬 |
匯率變動影響 | -122.37%-57萬 | -235.20%-616.9萬 | 680.86%1,966.8萬 | -1,126.83%-2,734.6萬 | -111.93%-103.9萬 | 73.33%254.8萬 | 355.92%456.3萬 | 70.06%-338.6萬 | -141.51%-222.9萬 | 186.92%870.8萬 |
期末現金 | -42.26%2.7億 | -42.13%2.78億 | -42.13%2.78億 | -44.06%3.27億 | -20.37%4.31億 | 2.52%4.68億 | -13.50%4.81億 | -13.50%4.81億 | 0.95%5.85億 | -13.68%5.42億 |
自由現金流 | -266.31%-4,084萬 | -293.89%-3,459.8萬 | 158.22%2,800.9萬 | -712.69%-9,196.5萬 | -79.68%480.2萬 | 177.59%2,455.6萬 | 109.36%1,784.4萬 | 147.97%1,084.7萬 | 263.81%1,501萬 | 194.79%2,363.6萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。