Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 110.98%5,687.6萬 | 61.92%-5.18億 | -70.82%-13.6億 | -238.96%-7.96億 | -188.72%-2.35億 | -16.76%2.65億 | 5,640.37%3.18億 | -90.47%553.9萬 | -69.68%5,812.4萬 | 29.06%1.92億 |
扣除非現金調整前淨利潤 | 81.97%-1.4億 | -175.05%-7.74億 | 166.25%10.32億 | -358.56%-15.57億 | -10,207.77%-3.4億 | 103.98%336萬 | 27.06%-8,449.8萬 | 7.48%-1.16億 | 73.60%-1.25億 | -189.49%-4.74億 |
非現金項目調整總額 | -28.56%2.35億 | 115.49%3.29億 | -531.01%-21.25億 | 156.51%4.93億 | -20.24%1.92億 | -40.20%2.41億 | -17.99%4.03億 | 105.57%4.91億 | -38.51%2.39億 | 38.95%3.89億 |
-折舊與攤銷 | -16.70%9,384.5萬 | -47.26%1.13億 | 18.38%2.14億 | -20.24%1.8億 | -11.06%2.26億 | -3.05%2.54億 | -6.50%2.62億 | 7.44%2.81億 | -15.12%2.61億 | -4.60%3.08億 |
-在損益中確認的減值損失回撥 | -3.45%8,961.9萬 | -40.58%9,281.7萬 | 148.10%1.56億 | -61.64%6,296.3萬 | --1.64億 | ---- | ---- | 797.00%1.07億 | -72.63%1,196.9萬 | 204.77%4,373.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 353.24%4,057.4萬 | 378.79%895.2萬 |
-處置利潤 | -72.27%2,191.6萬 | 103.44%7,904.1萬 | -839.64%-22.98億 | 820.65%3.11億 | 1,074.42%3,374.1萬 | -89.38%287.3萬 | 88.84%2,704萬 | 116.15%1,431.9萬 | -368.15%-8,868萬 | 195.94%3,307.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | 105.62%1,237.3萬 | ---2.2億 | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | -33.28%2,987.6萬 | 122.68%4,478.1萬 | -169.35%-1.97億 | -517.57%-7,331.8萬 | 26.69%-1,187.2萬 | -114.25%-1,619.5萬 | 27.49%1.14億 | 534.96%8,914.2萬 | 400.69%1,403.9萬 | 92.82%-466.9萬 |
營運資本變動 | 46.77%-3,875.3萬 | 72.64%-7,280.9萬 | -199.15%-2.66億 | 407.00%2.68億 | -530.64%-8,741.1萬 | 3,783.85%2,029.8萬 | 99.85%-55.1萬 | -564.39%-3.7億 | -120.08%-5,568.9萬 | 750.32%2.77億 |
-應收款(增)減 | -139.96%-879.6萬 | -33.91%2,201.3萬 | 202.04%3,331萬 | -119.89%-3,264.4萬 | 305.59%1.64億 | 571.60%4,046.4萬 | -74.35%602.5萬 | 542.79%2,349萬 | -119.12%-530.5萬 | 456.74%2,774.8萬 |
-存貨(增)減 | -30.99%1,391萬 | 126.75%2,015.6萬 | -55.69%888.9萬 | 205.44%2,006.1萬 | -216.51%-1,902.6萬 | -22.25%1,633萬 | 490.64%2,100.3萬 | 113.27%355.6萬 | -3.02%-2,679.2萬 | -215.15%-2,600.6萬 |
-預付費用(增)減 | ---- | ---- | ---- | 332.40%1.21億 | ---5,214.8萬 | ---- | ---- | ---- | ---- | ---- |
-應付款(減)增 | 103.75%442.4萬 | -15.13%-1.18億 | -306.47%-1.02億 | 178.21%4,958.2萬 | -300.21%-6,339.7萬 | 7.07%-1,584.1萬 | 92.91%-1,704.6萬 | -13,087.00%-2.4億 | -102.40%-182.3萬 | 317.05%7,608.2萬 |
-應計費用(減)增 | 205.16%5,115.4萬 | 67.37%-4,864.3萬 | -235.27%-1.49億 | 223.41%1.1億 | ---8,928.7萬 | ---- | ---- | ---- | -110.91%-2,176.9萬 | 1,611.17%1.99億 |
-貸款、租賃及其他損失準備金 | 39.20%-3,113.6萬 | 9.93%-5,120.9萬 | -195,941.38%-5,685.2萬 | 99.90%-2.9萬 | -33.96%-2,767萬 | -96.10%-2,065.5萬 | 93.28%-1,053.3萬 | ---1.57億 | ---- | ---- |
-其他流動資產變動 | -166.49%-6,830.9萬 | --1.03億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -261.56%-1,004.4萬 | 37.49%-277.8萬 | 79.09%-444.4萬 | -5.27%-2,125.5萬 | 9.75%-2,019萬 | -7.37%-2,237萬 | -18.98%-2,083.4萬 | 19.42%-1,751萬 | 8.37%-2,172.9萬 | 17.85%-2,371.5萬 |
已收到的利息(經營活動產生的現金流) | -50.00%4,000 | -27.27%8,000 | -56.00%1.1萬 | -69.14%2.5萬 | -23.58%8.1萬 | -20.90%10.6萬 | -33.33%13.4萬 | -90.64%20.1萬 | -40.95%214.7萬 | 117.59%363.6萬 |
已支付退稅 | 11.55%-3,651.2萬 | 47.85%-4,128.1萬 | -413.62%-7,916.5萬 | 65.83%-1,541.3萬 | 11.67%-4,510.8萬 | 11.70%-5,107萬 | 2.09%-5,783.6萬 | 1.92%-5,907萬 | -129.59%-6,022.5萬 | 65.72%-2,623.2萬 |
其他經營現金流入(流出) | -72.86%-3,573.8萬 | 71.70%-2,067.5萬 | -991.45%-7,305.1萬 | -102.58%-669.3萬 | 2.6億 | 0 | 0 | -3.67%3,772.9萬 | 659.01%3,916.5萬 | 516,100.00%516萬 |
經營活動現金淨額 | 95.64%-2,541.4萬 | 61.58%-5.83億 | -80.67%-15.16億 | -1,980.34%-8.39億 | -121.08%-4,034.2萬 | -20.09%1.91億 | 823.09%2.39億 | -289.40%-3,311.1萬 | -88.39%1,748.2萬 | 235.91%1.51億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 71.21%-4,475.7萬 | -104.51%-1.55億 | 12,683.79%34.5億 | 78.02%-2,741.4萬 | 42.26%-1.25億 | 41.42%-2.16億 | -166.01%-3.69億 | -181.76%-1.39億 | 353.18%1.7億 | 79.40%-6,697.1萬 |
無形資產交易淨額 | 3.62%-2,423.8萬 | ---2,514.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | ---1,000 | --0 | --0 | 1,902.39%2.39億 | -10.39%-1,326.8萬 | -155.46%-1,201.9萬 | --2,167.3萬 | ---- | 129,770.13%1億 | --7.7萬 |
其他投資變動淨額 | -11.12%5,465萬 | -55.35%6,148.5萬 | 68.02%1.38億 | 2,468.57%8,196.3萬 | -95.84%319.1萬 | -20.30%7,669.5萬 | 185.48%9,623.1萬 | -81.72%3,370.9萬 | -4.40%1.84億 | 761.48%1.93億 |
投資活動現金淨額 | 87.96%-1,434.6萬 | -103.32%-1.19億 | 1,121.50%35.87億 | 317.88%2.94億 | 10.93%-1.35億 | 39.67%-1.51億 | -139.10%-2.51億 | -123.11%-1.05億 | 260.22%4.54億 | 135.57%1.26億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -162.86%-6,929.8萬 | 107.46%1.1億 | -486.27%-14.78億 | 400.91%3.83億 | -20.14%-1.27億 | -177.69%-1.06億 | 244.33%1.36億 | 29.72%-9,435.8萬 | 68.05%-1.34億 | -656.10%-4.2億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.41%-7,000 | ---3.4萬 |
租賃融資增減 | 94.89%-9.3萬 | 55.85%-182萬 | 46.98%-412.2萬 | 34.93%-777.4萬 | 12.29%-1,194.8萬 | 3.24%-1,362.2萬 | 28.05%-1,407.8萬 | 7.78%-1,956.6萬 | -0.48%-2,121.6萬 | 37.44%-2,111.5萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | 6.95%-38.8萬 | 52.23%-41.7萬 | 99.21%-87.3萬 | 0.53%-1.1億 |
其他籌資費用淨額 | ---- | 0.00%-1,000 | 99.99%-1,000 | 19.14%-807.1萬 | -140.13%-998.2萬 | -6.56%-415.7萬 | 97.41%-390.1萬 | -19.99%-1.51億 | -174.20%-1.26億 | 513.91%1.69億 |
融資活動現金淨額 | -164.00%-6,939.1萬 | 107.32%1.08億 | -504.08%-14.82億 | 346.01%3.67億 | -20.60%-1.49億 | -204.89%-1.24億 | 144.46%1.18億 | 6.00%-2.65億 | 26.24%-2.82億 | -825.09%-3.82億 |
現金淨流量 | ||||||||||
期初現金流 | -61.25%3.75億 | 155.56%9.69億 | -32.07%3.79億 | -36.76%5.58億 | -8.65%8.82億 | 12.37%9.66億 | -31.93%8.59億 | 17.68%12.62億 | -8.95%10.73億 | -22.94%11.78億 |
現金變動 | 81.60%-1.09億 | -200.62%-5.93億 | 429.55%5.9億 | 44.82%-1.79億 | -287.83%-3.24億 | -178.57%-8,359萬 | 126.40%1.06億 | -312.59%-4.03億 | 279.52%1.9億 | 69.90%-1.06億 |
匯率變動影響 | ---- | ---- | ---- | --0 | -172.34%-3.4萬 | 175.81%4.7萬 | -785.71%-6.2萬 | -108.97%-7,000 | -60.00%7.8萬 | 68.10%19.5萬 |
現金變動之外的其他現金調整 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---2,000 | ---- | ---- | -250.00%-3,000 | 0.00%2,000 | 100.00%2,000 |
期末現金 | -29.08%2.66億 | -61.25%3.75億 | 155.56%9.69億 | -32.07%3.79億 | -36.76%5.58億 | -8.65%8.82億 | 12.37%9.66億 | -31.93%8.59億 | 17.68%12.62億 | -8.95%10.73億 |
自由現金流 | 82.45%-1.35億 | 52.64%-7.69億 | -87.20%-16.23億 | -354.85%-8.67億 | -672.10%-1.91億 | 80.92%-2,468.1萬 | 24.69%-1.29億 | -11.55%-1.72億 | -284.20%-1.54億 | 129.82%8,358.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |