Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(Q2)2025/02/28 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | (Q1)2023/11/30 | (FY)2023/08/31 | (Q4)2023/08/31 | (Q3)2023/05/31 | (Q2)2023/02/28 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 97.94%11.31億 | 14.55%5.96億 | 14.55%5.96億 | 8.26%6.17億 | -25.36%5.71億 | -40.48%5.56億 | -52.90%5.2億 | -52.90%5.2億 | -56.41%5.7億 | 22.24%7.66億 |
-現金及現金等價物 | 97.94%11.31億 | 14.55%5.96億 | 14.55%5.96億 | 8.26%6.17億 | -25.36%5.71億 | -40.48%5.56億 | -52.90%5.2億 | -52.90%5.2億 | -56.41%5.7億 | 22.24%7.66億 |
應收款項 | -13.27%2.32億 | -5.60%1.63億 | -5.60%1.63億 | 24.43%1.96億 | 156.11%2.67億 | 62.66%2.45億 | 21.01%1.72億 | 21.01%1.72億 | -1.51%1.57億 | -40.86%1.04億 |
-應收賬款淨額 | 65.92%1.95億 | 16.63%1.08億 | 16.63%1.08億 | 41.88%1.14億 | 40.43%1.18億 | 45.66%1.15億 | -3.71%9,273.4萬 | -3.71%9,273.4萬 | -32.63%8,068.1萬 | -38.34%8,389.8萬 |
-其中:應收賬款 | 51.68%2.37億 | -7.05%1.25億 | -7.05%1.25億 | -5.45%1.4億 | 13.12%1.56億 | 12.42%1.49億 | -6.35%1.34億 | -6.35%1.34億 | 8.81%1.48億 | -7.73%1.38億 |
-其中:壞賬準備 | -8.07%-4,158.1萬 | 59.78%-1,674.4萬 | 59.78%-1,674.4萬 | 62.39%-2,522萬 | 29.10%-3,847.7萬 | 35.92%-3,465.6萬 | 11.74%-4,163.6萬 | 11.74%-4,163.6萬 | -318.83%-6,705萬 | -296.62%-5,427萬 |
-其他應收款 | -75.68%3,634.7萬 | -31.51%5,449.8萬 | -31.51%5,449.8萬 | 6.05%8,122.8萬 | 630.30%1.49億 | 81.31%1.3億 | 72.68%7,956.7萬 | 72.68%7,956.7萬 | 91.84%7,659.1萬 | -49.35%2,046.7萬 |
存貨 | 1,159.78%2.35億 | -85.24%200萬 | -85.24%200萬 | -73.28%371萬 | -77.99%1,865.7萬 | -75.93%1,570.4萬 | -17.55%1,355.3萬 | -17.55%1,355.3萬 | -49.66%1,388.4萬 | 227.15%8,477.7萬 |
預付費用 | 451.02%5,424.2萬 | -38.65%830萬 | -38.65%830萬 | 1,126.68%3.63億 | -68.94%984.4萬 | -78.92%800.4萬 | -86.42%1,352.9萬 | -86.42%1,352.9萬 | 93.09%2,963萬 | 60.71%3,169.6萬 |
其他流動資產 | -21.48%5,366.3萬 | -53.66%5,140.5萬 | -53.66%5,140.5萬 | -56.93%6,233萬 | -40.78%6,834.1萬 | 4.27%9,145萬 | 118.74%1.11億 | 118.74%1.11億 | 235.17%1.45億 | 241.60%1.15億 |
流動資產合計 | 82.34%17.06億 | -1.24%8.2億 | -1.24%8.2億 | 35.70%12.42億 | -15.09%9.36億 | -28.19%9.16億 | -41.25%8.3億 | -41.25%8.3億 | -41.07%9.15億 | 24.89%11.02億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 9.58%4.4億 | 621.20%4.17億 | 621.20%4.17億 | 560.30%4.63億 | 455.34%4.02億 | 592.73%3.75億 | 93.66%5,785.7萬 | 93.66%5,785.7萬 | -26.45%7,019.5萬 | -25.78%7,236.9萬 |
-物業、廠房及設備 | 9.58%4.4億 | 184.77%5.72億 | 184.77%5.72億 | --4.63億 | --4.02億 | --3.75億 | 9.64%2.01億 | 9.64%2.01億 | ---- | ---- |
-累計折舊 | ---- | -8.17%-1.55億 | -8.17%-1.55億 | ---- | ---- | ---- | 6.73%-1.43億 | 6.73%-1.43億 | ---- | ---- |
投資總額 | ---- | --0 | --0 | --0 | --0 | --0 | --500萬 | --500萬 | ---- | ---- |
-長期股權投資 | ---- | --0 | --0 | --0 | --0 | --0 | --500萬 | --500萬 | ---- | ---- |
長期應收賬款及其他應收款 | 34.92%7.28億 | 5.14%5.45億 | 5.14%5.45億 | 26.47%5.95億 | -1.67%5.4億 | 18.68%5.48億 | 77.49%5.19億 | 77.49%5.19億 | 125.46%4.71億 | 165.47%5.49億 |
商譽及其他無形資產 | 133.52%1.41億 | -70.34%4,604.1萬 | -70.34%4,604.1萬 | -56.12%5,654.1萬 | -57.90%6,036.7萬 | 28.95%1.63億 | 78.39%1.55億 | 78.39%1.55億 | -49.38%1.29億 | -44.25%1.43億 |
-商譽 | 467.37%1.15億 | -11.11%1,329.6萬 | -11.11%1,329.6萬 | 27.61%1,961.7萬 | 27.89%2,019.2萬 | 29.15%2,092.7萬 | 475.09%1,495.8萬 | 475.09%1,495.8萬 | -90.95%1,537.3萬 | -91.16%1,578.9萬 |
-其他無形資產 | -34.27%2,640.8萬 | -76.66%3,274.5萬 | -76.66%3,274.5萬 | -67.46%3,692.4萬 | -68.51%4,017.5萬 | 28.92%1.42億 | 66.17%1.4億 | 66.17%1.4億 | 34.18%1.13億 | 62.22%1.28億 |
其他非流動資產 | -91.20%-4.07億 | -38.22%-2.95億 | -38.22%-2.95億 | -29.55%-2.35億 | -45.70%-2.13億 | -89.48%-2.24億 | -39.96%-2.13億 | -39.96%-2.13億 | -24.98%-1.82億 | -0.96%-1.46億 |
非流動資產合計 | 14.39%9.03億 | 36.36%7.14億 | 36.36%7.14億 | 80.30%8.8億 | 27.58%7.89億 | 64.57%8.63億 | 103.89%5.24億 | 103.89%5.24億 | 18.06%4.88億 | 48.42%6.19億 |
總資產 | 51.24%26.09億 | 13.30%15.34億 | 13.30%15.34億 | 51.21%21.22億 | 0.25%17.25億 | -1.17%17.79億 | -18.93%13.54億 | -18.93%13.54億 | -28.64%14.04億 | 32.44%17.21億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -71.69%6,929.2萬 | -25.12%4,576.8萬 | -25.12%4,576.8萬 | -0.76%4,576.9萬 | 246.34%2.45億 | 101.77%2.89億 | -35.40%6,112.1萬 | -35.40%6,112.1萬 | -57.81%4,612.1萬 | -42.75%7,066.1萬 |
-短期借款及資本租賃負債 | -71.69%6,929.2萬 | -25.12%4,576.8萬 | -25.12%4,576.8萬 | -0.76%4,576.9萬 | 246.34%2.45億 | 101.77%2.89億 | -35.40%6,112.1萬 | -35.40%6,112.1萬 | -57.81%4,612.1萬 | -42.75%7,066.1萬 |
-其中:短期借款 | -71.69%6,929.2萬 | -25.12%4,576.8萬 | -25.12%4,576.8萬 | -0.76%4,576.9萬 | 246.34%2.45億 | 101.77%2.89億 | -35.40%6,112.1萬 | -35.40%6,112.1萬 | -57.81%4,612.1萬 | -42.75%7,066.1萬 |
應付款項 | 72.79%1.98億 | 0.64%1.41億 | 0.64%1.41億 | 65.35%1.2億 | 8.63%1.15億 | 38.36%1.2億 | 56.34%1.4億 | 56.34%1.4億 | 6.64%7,252.7萬 | 50.28%1.06億 |
-應付帳款 | 1,222.90%8,625.3萬 | 6.53%2,296.3萬 | 6.53%2,296.3萬 | 41.89%2,247.1萬 | -79.91%652萬 | -48.50%1,254.9萬 | 73.42%2,155.6萬 | 73.42%2,155.6萬 | 17.91%1,583.7萬 | 98.98%3,245.7萬 |
-應交稅費 | 49.69%6,298.8萬 | 44.18%4,542.1萬 | 44.18%4,542.1萬 | 41.70%3,048.1萬 | 62.92%4,207.8萬 | 55.66%2,636.6萬 | -6.67%3,150.2萬 | -6.67%3,150.2萬 | 32.29%2,151.1萬 | 38.08%2,582.8萬 |
-其他應付款 | -25.95%4,893.9萬 | -16.67%7,212.1萬 | -16.67%7,212.1萬 | 90.37%6,697萬 | 39.76%6,609.3萬 | 78.80%8,060.6萬 | 100.76%8,655萬 | 100.76%8,655萬 | -8.19%3,517.9萬 | 34.21%4,729萬 |
應計及遞延所得 | 137.86%5,847.2萬 | 63.48%2,848.2萬 | 63.48%2,848.2萬 | -61.67%2,364.3萬 | -87.98%2,458.3萬 | -80.93%3,391.6萬 | -0.97%1,742.2萬 | -0.97%1,742.2萬 | 263.91%6,168.6萬 | 982.45%2.04億 |
其他流動負債 | 136.77%9,800.8萬 | 55.31%3,620.5萬 | 55.31%3,620.5萬 | -24.69%3,051.1萬 | 33.29%4,139.4萬 | 36.23%3,340.8萬 | 11.07%2,331.1萬 | 11.07%2,331.1萬 | 111.52%4,051.3萬 | 134.52%3,105.5萬 |
流動負債合計 | -0.34%4.24億 | 3.93%2.51億 | 3.93%2.51億 | -0.45%2.2億 | 3.31%4.25億 | 10.13%4.76億 | 8.52%2.41億 | 8.52%2.41億 | 3.47%2.21億 | 82.36%4.12億 |
非流動負債 | ||||||||||
非流動金融負債 | 62.15%4.81億 | 50.34%4.15億 | 50.34%4.15億 | 48.30%4.26億 | -0.70%2.97億 | 81.90%5.65億 | -14.22%2.76億 | -14.22%2.76億 | -13.73%2.88億 | -13.28%2.99億 |
-長期借款及資本租賃 | 62.15%4.81億 | 50.34%4.15億 | 50.34%4.15億 | 48.30%4.26億 | -0.70%2.97億 | 81.90%5.65億 | -14.22%2.76億 | -14.22%2.76億 | -13.73%2.88億 | -13.28%2.99億 |
-其中:長期借款 | 62.15%4.81億 | 50.34%4.15億 | 50.34%4.15億 | 48.30%4.26億 | -0.70%2.97億 | 81.90%5.65億 | -14.22%2.76億 | -14.22%2.76億 | -13.73%2.88億 | -13.28%2.99億 |
長期撥備 | 1,093.21%6,682萬 | 1,157.50%7,042萬 | 1,157.50%7,042萬 | 0.00%560萬 | -55.56%560萬 | -55.56%560萬 | -55.56%560萬 | -55.56%560萬 | -55.56%560萬 | 0.00%1,260萬 |
其他非流動負債 | 681.83%1.87億 | 15.66%2,097.6萬 | 15.66%2,097.6萬 | 256.80%6,643.9萬 | 25.41%2,396.2萬 | 209.98%3,162.4萬 | 77.79%1,813.6萬 | 77.79%1,813.6萬 | 66.82%1,862.1萬 | 71.21%1,910.7萬 |
非流動負債合計 | 125.33%7.36億 | 68.92%5.06億 | 68.92%5.06億 | 59.89%4.98億 | -1.28%3.26億 | 80.62%6.02億 | -13.01%3億 | -13.01%3億 | -12.69%3.12億 | -10.26%3.31億 |
負債總額 | 54.22%11.6億 | 39.93%7.57億 | 39.93%7.57億 | 34.87%7.18億 | 1.27%7.52億 | 40.83%10.78億 | -4.56%5.41億 | -4.56%5.41億 | -6.64%5.33億 | 24.93%7.42億 |
所有者權益 | ||||||||||
股本 | 50.12%19.82億 | 45.05%16.18億 | 45.05%16.18億 | 44.15%16.08億 | 18.38%13.2億 | 0.00%11.15億 | 0.00%11.15億 | 0.00%11.15億 | 0.00%11.15億 | 45.56%11.15億 |
-普通股 | 50.12%19.82億 | 45.05%16.18億 | 45.05%16.18億 | 44.15%16.08億 | 18.38%13.2億 | 0.00%11.15億 | 0.00%11.15億 | 0.00%11.15億 | 0.00%11.15億 | 45.56%11.15億 |
資本公積 | 26.84%31.27億 | 22.23%27.63億 | 22.23%27.63億 | 21.79%27.53億 | 9.07%24.66億 | 0.00%22.61億 | 0.00%22.61億 | 0.00%22.61億 | 0.00%22.61億 | 18.26%22.61億 |
留存收益 | -29.72%-37.32億 | -35.60%-36.63億 | -35.60%-36.63億 | -16.63%-30.22億 | -16.00%-28.77億 | -13.98%-27.65億 | -14.76%-27.02億 | -14.76%-27.02億 | -26.57%-25.91億 | -23.61%-24.8億 |
減:庫存股 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 | 0.00%16.1萬 |
其他儲備 | -2.17%3,536.7萬 | -3.46%3,118.1萬 | -3.46%3,118.1萬 | 55.92%4,149.8萬 | 52.35%3,615.3萬 | 26.86%3,307.5萬 | 25.55%3,229.9萬 | 25.55%3,229.9萬 | 45.60%2,661.5萬 | 391.02%2,373.1萬 |
其他股本權益 | -0.05%1,102.8萬 | -78.73%1,103.1萬 | -78.73%1,103.1萬 | -78.73%1,103.1萬 | -78.73%1,103.4萬 | -78.73%1,103.5萬 | 5.91%5,187萬 | 5.91%5,187萬 | 5.91%5,187萬 | 80.29%5,187萬 |
股東權益 | 48.93%14.24億 | 0.18%7.6億 | 0.18%7.6億 | 61.15%13.92億 | -1.57%9.56億 | -36.28%6.55億 | -30.83%7.59億 | -30.83%7.59億 | -38.14%8.64億 | 37.80%9.71億 |
非控制性權益 | 49.58%2,571.2萬 | -69.27%1,661.7萬 | -69.27%1,661.7萬 | 67.11%1,205.9萬 | 147.86%1,718.9萬 | 619.15%4,593.2萬 | 765.50%5,406.8萬 | 765.50%5,406.8萬 | --721.6萬 | --693.5萬 |
總權益 | 48.94%14.49億 | -4.44%7.77億 | -4.44%7.77億 | 61.20%14.04億 | -0.51%9.73億 | -32.23%7.01億 | -26.32%8.13億 | -26.32%8.13億 | -37.63%8.71億 | 38.78%9.78億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |