日本市場個股詳情

3150 Gremz

添加自選
  • 2347
  • +15+0.64%
延時20分鐘行情休市中 04/25 15:30 (東京)
558.93億總市值15.31市盈率(靜)

Gremz關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2024/12/31
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
資產
流動資產
現金及現金等價物與短期投資
21.74%117.1億
21.70%111.66億
27.35%104.74億
27.35%104.74億
63.87%96.19億
99.16%91.75億
104.85%77.71億
49.07%82.25億
49.07%82.25億
-17.32%58.7億
-現金及現金等價物
21.74%117.1億
21.70%111.66億
27.35%104.74億
27.35%104.74億
63.87%96.19億
99.16%91.75億
104.85%77.71億
49.07%82.25億
49.07%82.25億
-17.32%58.7億
應收款項
11.55%41.62億
15.82%51.04億
-15.74%36.35億
-15.74%36.35億
-31.95%37.31億
-21.87%44.07億
-16.45%37.16億
6.33%43.14億
6.33%43.14億
63.86%54.83億
-應收賬款淨額
11.55%41.62億
15.82%51.04億
-15.74%36.35億
-15.74%36.35億
-31.95%37.31億
-21.87%44.07億
-16.45%37.16億
6.33%43.14億
6.33%43.14億
63.86%54.83億
-其中:應收賬款
11.55%41.62億
15.82%51.04億
-15.74%36.35億
-15.74%36.35億
-31.95%37.31億
-21.87%44.07億
-16.45%37.16億
6.33%43.14億
6.33%43.14億
63.86%54.83億
存貨
38.39%26.2億
45.99%24.13億
96.38%24.76億
96.38%24.76億
155.70%18.93億
166.89%16.53億
300.64%13.55億
258.27%12.61億
258.27%12.61億
88.20%7.4億
預付費用
-9.84%1.26億
33.23%1.22億
25.50%1.48億
25.50%1.48億
44.18%1.39億
10.50%9,124.7萬
17.45%1.07億
33.34%1.18億
33.34%1.18億
45.65%9,668萬
稅項資產
-98.42%215萬
--0
93.11%1.84億
93.11%1.84億
406.06%1.36億
--6,251.8萬
12.62%9,478.1萬
15.02%9,508.8萬
15.02%9,508.8萬
-69.54%2,682.7萬
其他流動資產
26.39%2.05億
-30.17%8,597.6萬
-102.08%-324.3萬
-102.08%-324.3萬
-82.04%1.62億
-81.60%1.23億
-78.25%1.53億
-58.47%1.56億
-58.47%1.56億
13,897.94%9.03億
流動資產合計
20.05%188.25億
21.78%188.9億
19.37%169.13億
19.37%169.13億
19.52%156.81億
33.51%155.11億
39.53%131.95億
35.28%141.68億
35.28%141.68億
19.27%131.2億
非流動資產
物業廠房及設備淨額
6.54%19.95億
-0.56%17.8億
0.28%17.31億
0.28%17.31億
-0.57%18.72億
11.48%17.9億
20.07%17.03億
24.66%17.26億
24.66%17.26億
25.46%18.83億
-物業、廠房及設備
6.54%19.95億
-0.56%17.8億
0.28%17.31億
0.28%17.31億
-0.57%18.72億
11.48%17.9億
20.07%17.03億
24.66%17.26億
24.66%17.26億
25.46%18.83億
投資總額
8.76%24.79億
25.59%24.8億
205.72%23.79億
205.72%23.79億
54.19%22.79億
11.31%19.74億
15.59%21.76億
-49.50%7.78億
-49.50%7.78億
146.97%14.78億
-金融資產投資
8.76%24.79億
25.59%24.8億
205.72%23.79億
205.72%23.79億
54.19%22.79億
11.31%19.74億
15.59%21.76億
-49.50%7.78億
-49.50%7.78億
146.97%14.78億
-其中:可供出售證券
8.76%24.79億
25.59%24.8億
205.72%23.79億
205.72%23.79億
54.19%22.79億
11.31%19.74億
15.59%21.76億
-49.50%7.78億
-49.50%7.78億
146.97%14.78億
商譽及其他無形資產
-16.44%1.84億
-14.07%1.97億
-16.78%2.09億
-16.78%2.09億
71.99%2.2億
91.71%2.29億
263.20%2.38億
406.75%2.51億
406.75%2.51億
822.66%1.28億
-其他無形資產
-16.44%1.84億
-14.07%1.97億
-16.78%2.09億
-16.78%2.09億
71.99%2.2億
91.71%2.29億
263.20%2.38億
406.75%2.51億
406.75%2.51億
822.66%1.28億
非流動遞延所得稅資產
-12.90%2.42億
4.72%2.31億
34.07%3.31億
34.07%3.31億
230.36%2.78億
99.86%2.21億
56.07%1.62億
85.77%2.47億
85.77%2.47億
-11.06%8,415.9萬
其他非流動資產
8.29%5,353.5萬
3.87%4,914.1萬
3.85%4,933.7萬
3.85%4,933.7萬
29.22%4,943.6萬
30.91%4,731.2萬
30.82%4,741萬
30.78%4,750.9萬
30.78%4,750.9萬
5.03%3,825.7萬
非流動資產合計
5.41%49.53億
11.15%47.37億
54.09%46.99億
54.09%46.99億
30.11%46.99億
16.90%42.61億
23.39%43.26億
-3.01%30.5億
-3.01%30.5億
60.91%36.11億
總資產
16.68%237.78億
19.49%236.27億
25.52%216.12億
25.52%216.12億
21.81%203.79億
29.54%197.73億
35.16%175.22億
26.44%172.18億
26.44%172.18億
26.33%167.31億
負債
流動負債
金融負債
34.81%12.88億
41.05%12.32億
42.14%12.92億
42.14%12.92億
9.32%9.55億
8.37%8.73億
96.26%8.88億
98.62%9.09億
98.62%9.09億
89.49%8.74億
-短期借款及資本租賃負債
34.81%12.88億
41.05%12.32億
42.14%12.92億
42.14%12.92億
9.32%9.55億
8.37%8.73億
96.26%8.88億
98.62%9.09億
98.62%9.09億
89.49%8.74億
-其中:短期借款
34.81%12.88億
41.05%12.32億
42.14%12.92億
42.14%12.92億
9.32%9.55億
8.37%8.73億
96.26%8.88億
98.62%9.09億
98.62%9.09億
89.49%8.74億
應付款項
4.78%42.11億
10.16%50.83億
20.42%44.26億
20.42%44.26億
8.79%40.2億
28.83%46.15億
-1.44%31.7億
-6.06%36.75億
-6.06%36.75億
1.93%36.95億
-應付帳款
-4.82%22.62億
9.85%31.24億
3.84%21.43億
3.84%21.43億
-8.98%23.77億
13.03%28.44億
-21.36%20.23億
-14.23%20.64億
-14.23%20.64億
21.56%26.11億
-應交稅費
7.12%12.46億
4.85%13.72億
72.55%13.29億
72.55%13.29億
92.06%11.63億
151.23%13.09億
156.25%7.69億
-30.02%7.7億
-30.02%7.7億
-39.29%6.06億
-其他應付款
46.65%7.03億
27.07%5.87億
13.38%9.54億
13.38%9.54億
0.35%4.8億
-15.23%4.62億
9.93%3.77億
107.59%8.41億
107.59%8.41億
-0.28%4.78億
現行撥備
----
----
----
----
----
----
----
----
----
--385萬
養老金及其他退休福利計畫
34.86%2.63億
37.06%1.67億
----
----
--1.95億
--1.22億
--6,323.3萬
----
----
----
應計及遞延所得
109.03%5,679.1萬
103.92%6,160.9萬
-3.43%6,317.4萬
-3.43%6,317.4萬
-48.67%2,716.9萬
-6.68%3,021.3萬
34.24%3,561.2萬
151.79%6,541.8萬
151.79%6,541.8萬
--5,292.6萬
其他流動負債
-65.07%9,900.9萬
-17.37%2,673.6萬
118.51%2,868.4萬
118.51%2,868.4萬
591.34%2.83億
118.59%3,235.5萬
-52.60%6,503.8萬
-3.70%1,312.7萬
-3.70%1,312.7萬
-34.02%4,100.4萬
流動負債合計
7.99%59.18億
15.84%65.71億
24.60%58.1億
24.60%58.1億
17.44%54.81億
27.79%56.73億
10.16%42.22億
5.74%46.63億
5.74%46.63億
12.50%46.67億
非流動負債
非流動金融負債
12.39%22.25億
15.99%21.1億
9.98%24.73億
9.98%24.73億
-9.89%19.8億
-16.09%18.19億
92.34%20.25億
93.31%22.48億
93.31%22.48億
71.93%21.97億
-長期借款及資本租賃
12.39%22.25億
15.99%21.1億
9.98%24.73億
9.98%24.73億
-9.89%19.8億
-16.09%18.19億
92.34%20.25億
93.31%22.48億
93.31%22.48億
71.93%21.97億
-其中:長期借款
12.39%22.25億
15.99%21.1億
9.98%24.73億
9.98%24.73億
-9.89%19.8億
-16.09%18.19億
92.34%20.25億
93.31%22.48億
93.31%22.48億
71.93%21.97億
長期撥備
-0.30%7,879.4萬
-0.30%7,872.5萬
0.36%7,910.5萬
0.36%7,910.5萬
5.34%7,903.4萬
5.34%7,896.2萬
2.93%7,889.1萬
2.93%7,882萬
2.93%7,882萬
-1.93%7,503萬
非流動遞延所得稅負債
----
----
----
----
----
----
----
----
----
--4,631.7萬
其他非流動負債
-4.41%2.48億
3.56%2.64億
18.23%2.59億
18.23%2.59億
36.19%2.6億
82.22%2.55億
389.21%2.4億
21,874,700.00%2.19億
21,874,700.00%2.19億
19,070,400.00%1.91億
非流動負債合計
10.07%25.52億
13.92%24.53億
10.39%28.11億
10.39%28.11億
-7.59%23.18億
-9.63%21.53億
98.89%23.44億
105.37%25.46億
105.37%25.46億
85.26%25.09億
負債總額
8.61%84.7億
15.31%90.23億
19.58%86.21億
19.58%86.21億
8.69%77.99億
14.72%78.26億
31.03%65.66億
27.61%72.09億
27.61%72.09億
30.40%71.75億
所有者權益
股本
0.00%7.08億
0.00%7.08億
5.72%7.08億
5.72%7.08億
10.52%7.08億
10.52%7.08億
4.55%6.7億
4.55%6.7億
4.55%6.7億
0.00%6.41億
-普通股
0.00%7.08億
0.00%7.08億
5.72%7.08億
5.72%7.08億
10.52%7.08億
10.52%7.08億
4.55%6.7億
4.55%6.7億
4.55%6.7億
0.00%6.41億
資本公積
0.00%4.47億
0.00%4.47億
9.37%4.47億
9.37%4.47億
17.77%4.47億
17.77%4.47億
7.68%4.09億
7.68%4.09億
7.68%4.09億
-0.38%3.79億
留存收益
22.30%145.38億
23.25%138.42億
29.70%122.47億
29.70%122.47億
33.84%118.87億
42.68%112.3億
38.74%103.3億
27.43%94.42億
27.43%94.42億
23.65%88.82億
減:庫存股
0.00%4.82億
0.00%4.82億
0.02%4.82億
0.02%4.82億
0.03%4.82億
0.03%4.82億
0.05%4.82億
0.03%4.82億
0.03%4.82億
-0.80%4.82億
其他儲備
105.69%272.6萬
72.35%-520.8萬
81.35%-1,548.6萬
81.35%-1,548.6萬
-150.25%-4,787.5萬
-361.15%-1,883.8萬
55.03%-2,872.2萬
-869.61%-8,301.8萬
-869.61%-8,301.8萬
3,006.74%9,528.3萬
其他股本權益
37.53%9,393.6萬
48.43%9,393.6萬
64.17%8,780.6萬
64.17%8,780.6萬
67.42%6,830.2萬
72.16%6,328.6萬
78.75%5,850.1萬
86.40%5,348.5萬
86.40%5,348.5萬
56.48%4,079.6萬
股東權益
21.68%153.08億
22.23%146.03億
29.80%129.92億
29.80%129.92億
31.65%125.81億
41.53%119.47億
37.76%109.56億
25.61%100.09億
25.61%100.09億
23.43%95.56億
總權益
21.68%153.08億
22.23%146.03億
29.80%129.92億
29.80%129.92億
31.65%125.81億
41.53%119.47億
37.76%109.56億
25.61%100.09億
25.61%100.09億
23.43%95.56億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/12/31(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31
資產
流動資產
現金及現金等價物與短期投資 21.74%117.1億21.70%111.66億27.35%104.74億27.35%104.74億63.87%96.19億99.16%91.75億104.85%77.71億49.07%82.25億49.07%82.25億-17.32%58.7億
-現金及現金等價物 21.74%117.1億21.70%111.66億27.35%104.74億27.35%104.74億63.87%96.19億99.16%91.75億104.85%77.71億49.07%82.25億49.07%82.25億-17.32%58.7億
應收款項 11.55%41.62億15.82%51.04億-15.74%36.35億-15.74%36.35億-31.95%37.31億-21.87%44.07億-16.45%37.16億6.33%43.14億6.33%43.14億63.86%54.83億
-應收賬款淨額 11.55%41.62億15.82%51.04億-15.74%36.35億-15.74%36.35億-31.95%37.31億-21.87%44.07億-16.45%37.16億6.33%43.14億6.33%43.14億63.86%54.83億
-其中:應收賬款 11.55%41.62億15.82%51.04億-15.74%36.35億-15.74%36.35億-31.95%37.31億-21.87%44.07億-16.45%37.16億6.33%43.14億6.33%43.14億63.86%54.83億
存貨 38.39%26.2億45.99%24.13億96.38%24.76億96.38%24.76億155.70%18.93億166.89%16.53億300.64%13.55億258.27%12.61億258.27%12.61億88.20%7.4億
預付費用 -9.84%1.26億33.23%1.22億25.50%1.48億25.50%1.48億44.18%1.39億10.50%9,124.7萬17.45%1.07億33.34%1.18億33.34%1.18億45.65%9,668萬
稅項資產 -98.42%215萬--093.11%1.84億93.11%1.84億406.06%1.36億--6,251.8萬12.62%9,478.1萬15.02%9,508.8萬15.02%9,508.8萬-69.54%2,682.7萬
其他流動資產 26.39%2.05億-30.17%8,597.6萬-102.08%-324.3萬-102.08%-324.3萬-82.04%1.62億-81.60%1.23億-78.25%1.53億-58.47%1.56億-58.47%1.56億13,897.94%9.03億
流動資產合計 20.05%188.25億21.78%188.9億19.37%169.13億19.37%169.13億19.52%156.81億33.51%155.11億39.53%131.95億35.28%141.68億35.28%141.68億19.27%131.2億
非流動資產
物業廠房及設備淨額 6.54%19.95億-0.56%17.8億0.28%17.31億0.28%17.31億-0.57%18.72億11.48%17.9億20.07%17.03億24.66%17.26億24.66%17.26億25.46%18.83億
-物業、廠房及設備 6.54%19.95億-0.56%17.8億0.28%17.31億0.28%17.31億-0.57%18.72億11.48%17.9億20.07%17.03億24.66%17.26億24.66%17.26億25.46%18.83億
投資總額 8.76%24.79億25.59%24.8億205.72%23.79億205.72%23.79億54.19%22.79億11.31%19.74億15.59%21.76億-49.50%7.78億-49.50%7.78億146.97%14.78億
-金融資產投資 8.76%24.79億25.59%24.8億205.72%23.79億205.72%23.79億54.19%22.79億11.31%19.74億15.59%21.76億-49.50%7.78億-49.50%7.78億146.97%14.78億
-其中:可供出售證券 8.76%24.79億25.59%24.8億205.72%23.79億205.72%23.79億54.19%22.79億11.31%19.74億15.59%21.76億-49.50%7.78億-49.50%7.78億146.97%14.78億
商譽及其他無形資產 -16.44%1.84億-14.07%1.97億-16.78%2.09億-16.78%2.09億71.99%2.2億91.71%2.29億263.20%2.38億406.75%2.51億406.75%2.51億822.66%1.28億
-其他無形資產 -16.44%1.84億-14.07%1.97億-16.78%2.09億-16.78%2.09億71.99%2.2億91.71%2.29億263.20%2.38億406.75%2.51億406.75%2.51億822.66%1.28億
非流動遞延所得稅資產 -12.90%2.42億4.72%2.31億34.07%3.31億34.07%3.31億230.36%2.78億99.86%2.21億56.07%1.62億85.77%2.47億85.77%2.47億-11.06%8,415.9萬
其他非流動資產 8.29%5,353.5萬3.87%4,914.1萬3.85%4,933.7萬3.85%4,933.7萬29.22%4,943.6萬30.91%4,731.2萬30.82%4,741萬30.78%4,750.9萬30.78%4,750.9萬5.03%3,825.7萬
非流動資產合計 5.41%49.53億11.15%47.37億54.09%46.99億54.09%46.99億30.11%46.99億16.90%42.61億23.39%43.26億-3.01%30.5億-3.01%30.5億60.91%36.11億
總資產 16.68%237.78億19.49%236.27億25.52%216.12億25.52%216.12億21.81%203.79億29.54%197.73億35.16%175.22億26.44%172.18億26.44%172.18億26.33%167.31億
負債
流動負債
金融負債 34.81%12.88億41.05%12.32億42.14%12.92億42.14%12.92億9.32%9.55億8.37%8.73億96.26%8.88億98.62%9.09億98.62%9.09億89.49%8.74億
-短期借款及資本租賃負債 34.81%12.88億41.05%12.32億42.14%12.92億42.14%12.92億9.32%9.55億8.37%8.73億96.26%8.88億98.62%9.09億98.62%9.09億89.49%8.74億
-其中:短期借款 34.81%12.88億41.05%12.32億42.14%12.92億42.14%12.92億9.32%9.55億8.37%8.73億96.26%8.88億98.62%9.09億98.62%9.09億89.49%8.74億
應付款項 4.78%42.11億10.16%50.83億20.42%44.26億20.42%44.26億8.79%40.2億28.83%46.15億-1.44%31.7億-6.06%36.75億-6.06%36.75億1.93%36.95億
-應付帳款 -4.82%22.62億9.85%31.24億3.84%21.43億3.84%21.43億-8.98%23.77億13.03%28.44億-21.36%20.23億-14.23%20.64億-14.23%20.64億21.56%26.11億
-應交稅費 7.12%12.46億4.85%13.72億72.55%13.29億72.55%13.29億92.06%11.63億151.23%13.09億156.25%7.69億-30.02%7.7億-30.02%7.7億-39.29%6.06億
-其他應付款 46.65%7.03億27.07%5.87億13.38%9.54億13.38%9.54億0.35%4.8億-15.23%4.62億9.93%3.77億107.59%8.41億107.59%8.41億-0.28%4.78億
現行撥備 --------------------------------------385萬
養老金及其他退休福利計畫 34.86%2.63億37.06%1.67億----------1.95億--1.22億--6,323.3萬------------
應計及遞延所得 109.03%5,679.1萬103.92%6,160.9萬-3.43%6,317.4萬-3.43%6,317.4萬-48.67%2,716.9萬-6.68%3,021.3萬34.24%3,561.2萬151.79%6,541.8萬151.79%6,541.8萬--5,292.6萬
其他流動負債 -65.07%9,900.9萬-17.37%2,673.6萬118.51%2,868.4萬118.51%2,868.4萬591.34%2.83億118.59%3,235.5萬-52.60%6,503.8萬-3.70%1,312.7萬-3.70%1,312.7萬-34.02%4,100.4萬
流動負債合計 7.99%59.18億15.84%65.71億24.60%58.1億24.60%58.1億17.44%54.81億27.79%56.73億10.16%42.22億5.74%46.63億5.74%46.63億12.50%46.67億
非流動負債
非流動金融負債 12.39%22.25億15.99%21.1億9.98%24.73億9.98%24.73億-9.89%19.8億-16.09%18.19億92.34%20.25億93.31%22.48億93.31%22.48億71.93%21.97億
-長期借款及資本租賃 12.39%22.25億15.99%21.1億9.98%24.73億9.98%24.73億-9.89%19.8億-16.09%18.19億92.34%20.25億93.31%22.48億93.31%22.48億71.93%21.97億
-其中:長期借款 12.39%22.25億15.99%21.1億9.98%24.73億9.98%24.73億-9.89%19.8億-16.09%18.19億92.34%20.25億93.31%22.48億93.31%22.48億71.93%21.97億
長期撥備 -0.30%7,879.4萬-0.30%7,872.5萬0.36%7,910.5萬0.36%7,910.5萬5.34%7,903.4萬5.34%7,896.2萬2.93%7,889.1萬2.93%7,882萬2.93%7,882萬-1.93%7,503萬
非流動遞延所得稅負債 --------------------------------------4,631.7萬
其他非流動負債 -4.41%2.48億3.56%2.64億18.23%2.59億18.23%2.59億36.19%2.6億82.22%2.55億389.21%2.4億21,874,700.00%2.19億21,874,700.00%2.19億19,070,400.00%1.91億
非流動負債合計 10.07%25.52億13.92%24.53億10.39%28.11億10.39%28.11億-7.59%23.18億-9.63%21.53億98.89%23.44億105.37%25.46億105.37%25.46億85.26%25.09億
負債總額 8.61%84.7億15.31%90.23億19.58%86.21億19.58%86.21億8.69%77.99億14.72%78.26億31.03%65.66億27.61%72.09億27.61%72.09億30.40%71.75億
所有者權益
股本 0.00%7.08億0.00%7.08億5.72%7.08億5.72%7.08億10.52%7.08億10.52%7.08億4.55%6.7億4.55%6.7億4.55%6.7億0.00%6.41億
-普通股 0.00%7.08億0.00%7.08億5.72%7.08億5.72%7.08億10.52%7.08億10.52%7.08億4.55%6.7億4.55%6.7億4.55%6.7億0.00%6.41億
資本公積 0.00%4.47億0.00%4.47億9.37%4.47億9.37%4.47億17.77%4.47億17.77%4.47億7.68%4.09億7.68%4.09億7.68%4.09億-0.38%3.79億
留存收益 22.30%145.38億23.25%138.42億29.70%122.47億29.70%122.47億33.84%118.87億42.68%112.3億38.74%103.3億27.43%94.42億27.43%94.42億23.65%88.82億
減:庫存股 0.00%4.82億0.00%4.82億0.02%4.82億0.02%4.82億0.03%4.82億0.03%4.82億0.05%4.82億0.03%4.82億0.03%4.82億-0.80%4.82億
其他儲備 105.69%272.6萬72.35%-520.8萬81.35%-1,548.6萬81.35%-1,548.6萬-150.25%-4,787.5萬-361.15%-1,883.8萬55.03%-2,872.2萬-869.61%-8,301.8萬-869.61%-8,301.8萬3,006.74%9,528.3萬
其他股本權益 37.53%9,393.6萬48.43%9,393.6萬64.17%8,780.6萬64.17%8,780.6萬67.42%6,830.2萬72.16%6,328.6萬78.75%5,850.1萬86.40%5,348.5萬86.40%5,348.5萬56.48%4,079.6萬
股東權益 21.68%153.08億22.23%146.03億29.80%129.92億29.80%129.92億31.65%125.81億41.53%119.47億37.76%109.56億25.61%100.09億25.61%100.09億23.43%95.56億
總權益 21.68%153.08億22.23%146.03億29.80%129.92億29.80%129.92億31.65%125.81億41.53%119.47億37.76%109.56億25.61%100.09億25.61%100.09億23.43%95.56億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP