Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 0.98%951.3萬 | 246.03%514.2萬 | -122.06%-46.4萬 | -62.65%322.9萬 | 157.07%160.6萬 | -54.44%942.1萬 | -87.94%148.6萬 | -30.91%210.3萬 | 66.27%864.6萬 | -2,464.71%-281.4萬 |
扣除非現金調整前淨利潤 | 128.12%96.7萬 | 192.20%298萬 | 104.80%17.1萬 | -148.57%-49.3萬 | -172.14%-169.1萬 | -118.45%-343.9萬 | -178.10%-323.2萬 | -165.55%-356.6萬 | -81.74%101.5萬 | -33.14%234.4萬 |
非現金項目調整總額 | 55.63%1,156.8萬 | 44.93%374.8萬 | 39.05%392.4萬 | 47.34%191.4萬 | 173.00%198.2萬 | -16.74%743.3萬 | -34.75%258.6萬 | 74.52%282.2萬 | 211.51%129.9萬 | -75.22%72.6萬 |
-折舊與攤銷 | 3.65%898.4萬 | 8.28%240.5萬 | 5.00%229.1萬 | 6.32%213.5萬 | -4.61%215.3萬 | 37.27%866.8萬 | -3.67%222.1萬 | 28.50%218.2萬 | 50.86%200.8萬 | 130.31%225.7萬 |
-在損益中確認的減值損失回撥 | 822.25%368.9萬 | ---- | ---- | ---- | ---- | 164.66%40萬 | ---- | ---- | ---- | ---- |
-處置利潤 | --0 | 148.94%4.6萬 | -820.00%-4.6萬 | --0 | --0 | ---13.8萬 | ---9.4萬 | ---5,000 | ---3.9萬 | --0 |
-匯兌損益淨額 | 32.90%-77.3萬 | -936.33%-260.1萬 | 147.23%178.5萬 | 115.51%10.3萬 | 96.06%-6萬 | -179.76%-115.2萬 | -85.99%31.1萬 | 787.62%72.2萬 | 21.70%-66.4萬 | -954.49%-152.1萬 |
-以股票支付的報酬 | --45.7萬 | --44.2萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-其他非現金項目 | -128.70%-78.9萬 | 7.54%-23.3萬 | -57.14%-12.1萬 | -5,300.00%-32.4萬 | -1,010.00%-11.1萬 | -119.31%-34.5萬 | -1,198.52%-25.2萬 | -420.83%-7.7萬 | 81.25%-6,000 | -100.56%-1萬 |
營運資本變動 | -155.68%-302.2萬 | -174.39%-158.6萬 | -260.13%-455.9萬 | -71.45%180.8萬 | 122.35%131.5萬 | 178.77%542.7萬 | -49.42%213.2萬 | 170.94%284.7萬 | 917.03%633.2萬 | 6.85%-588.4萬 |
-應收款(增)減 | -200.09%-2,282.7萬 | -215.47%-800.9萬 | -3,368.05%-586.1萬 | -124.36%-284.2萬 | -239.84%-611.5萬 | 1,120.01%2,280.6萬 | -10.39%693.6萬 | 97.27%-16.9萬 | 962.87%1,166.6萬 | 279.74%437.3萬 |
-存貨(增)減 | -33.16%313.2萬 | -1,430.16%-96.4萬 | -146.08%-90.6萬 | -29.60%162.9萬 | 619.19%337.3萬 | 187.56%468.6萬 | 97.86%-6.3萬 | 110.94%196.6萬 | 229.20%231.4萬 | 130.28%46.9萬 |
-應付款(減)增 | 174.75%1,634萬 | 253.43%732.8萬 | 83.15%203.3萬 | 139.31%295.3萬 | 137.69%402.6萬 | -3,263.02%-2,186萬 | -751.51%-477.6萬 | -7.19%111萬 | -409.39%-751.2萬 | -350.34%-1,068.2萬 |
-其他流動負債變動 | 262.44%33.3萬 | 68.57%5.9萬 | 391.67%17.5萬 | 150.00%6.8萬 | 170.45%3.1萬 | -3,059.01%-20.5萬 | 274.37%3.5萬 | -220.00%-6萬 | -126.67%-13.6萬 | -218.92%-4.4萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -95.38%-127萬 | -85.59%-41.2萬 | -184.35%-32.7萬 | -738.10%-26.8萬 | 25.92%-26.3萬 | 7.82%-65萬 | -28.94%-22.2萬 | 37.50%-11.5萬 | 124.14%4.2萬 | -102.86%-35.5萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -13.53%-207.2萬 | -91.30%-13.2萬 | 66.98%-20.9萬 | -190.20%-157萬 | 72.34%-16.1萬 | 26.36%-182.5萬 | 88.11%-6.9萬 | -7.65%-63.3萬 | 10.28%-54.1萬 | 17.68%-58.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -11.16%617.1萬 | 284.77%459.8萬 | -173.80%-100萬 | -82.93%139.1萬 | 131.51%118.2萬 | -60.30%694.6萬 | -89.67%119.5萬 | -40.36%135.5萬 | 84.20%814.7萬 | -391.61%-375.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 29.65%-2,159.5萬 | 51.43%-965.8萬 | -40.70%-685.9萬 | -17.12%-134.8萬 | 22.03%-373萬 | -96.95%-3,069.6萬 | -264.39%-1,988.6萬 | -63.43%-487.5萬 | 74.99%-115.1萬 | -88.12%-478.4萬 |
投資產品交易淨額 | --0 | ---- | ---- | ---- | ---- | ---3,900萬 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 133.98%179.7萬 | -16.88%32萬 | 225.93%52.8萬 | 566.67%64萬 | 147.20%30.9萬 | 153.98%76.8萬 | 1,699.82%38.5萬 | 78.02%16.2萬 | -23.81%9.6萬 | 95.31%12.5萬 |
投資活動現金淨額 | 71.28%-1,979.8萬 | 84.04%-933.8萬 | -34.33%-633.1萬 | 32.89%-70.8萬 | 26.57%-342.1萬 | -351.01%-6,892.8萬 | -976.19%-5,850.1萬 | -62.97%-471.3萬 | 76.43%-105.5萬 | -87.94%-465.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -31.80%850.3萬 | -83.92%202萬 | 190.23%359.3萬 | 205.82%167.4萬 | 392.31%121.6萬 | 270.55%1,246.7萬 | 1,676.46%1,256.4萬 | 191.23%123.8萬 | -162.75%-158.2萬 | 103.22%24.7萬 |
普通股發行/回購的淨額 | --0 | --0 | ---- | ---- | ---- | 17.71%3,962.2萬 | -238.74%-94.1萬 | ---- | ---- | ---- |
租賃融資增減 | 6.12%-231.8萬 | -122.95%-56萬 | 82.21%-59.3萬 | 8.72%-58.6萬 | 37.94%-57.9萬 | -306.09%-246.9萬 | 40.96%244萬 | -207.56%-333.4萬 | -65.46%-64.2萬 | -7.61%-93.3萬 |
其他籌資費用淨額 | 414.37%210萬 | --0 | 103.48%150萬 | --0 | 279.64%60萬 | 0.00%-66.8萬 | 3,404.32%4,279.1萬 | -12,811.68%-4,312.5萬 | --0 | -136.91%-33.4萬 |
融資活動現金淨額 | -83.08%828.5萬 | -97.48%146萬 | 178.70%450萬 | 148.92%108.8萬 | 221.27%123.7萬 | 124.56%4,895.2萬 | 25,188.96%5,791.4萬 | -106.05%-571.8萬 | -122.85%-222.4萬 | -104.02%-102萬 |
現金淨流量 | ||||||||||
期初現金流 | -56.46%1,005萬 | -15.40%798.8萬 | -41.58%1,081.9萬 | -33.71%904.8萬 | -56.46%1,005萬 | 2,575.40%2,308萬 | -43.54%944.2萬 | -7.95%1,851.8萬 | -35.52%1,365萬 | 2,576.39%2,308萬 |
現金變動 | 59.00%-534.2萬 | -639.47%-328萬 | 68.81%-283.1萬 | -63.62%177.1萬 | 89.37%-100.2萬 | -154.26%-1,303萬 | -90.44%60.8萬 | -167.33%-907.6萬 | 563.18%486.8萬 | -142.67%-943萬 |
期末現金 | -53.15%470.8萬 | -53.15%470.8萬 | -15.40%798.8萬 | -41.58%1,081.9萬 | -33.71%904.8萬 | -56.46%1,005萬 | -56.46%1,005萬 | -43.54%944.2萬 | -7.95%1,851.8萬 | -35.52%1,365萬 |
自由現金流 | 37.70%-1,542.4萬 | 74.23%-506萬 | -122.95%-785.9萬 | -99.38%4.3萬 | 70.15%-254.8萬 | -1,395.51%-2,475.6萬 | -419.69%-1,963.2萬 | -395.78%-352.5萬 | 3,356.34%693.6萬 | -158.17%-853.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。