MAYBANK
1155
CIMB
1023
MAGMA
7243
4
INARI
0166
5
YTL
4677
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -3,151.39%-1.39億 | 215.50%3,277.8萬 | -85.64%256.6萬 | -516.33%-3,986.4萬 | -2,550.71%-1.35億 | -81.44%455.9萬 | -159.60%-2,837.9萬 | 326.30%1,787.1萬 | -56.82%957.5萬 | 114.71%549.2萬 |
扣除非現金調整前淨利潤 | 46.23%1,285.4萬 | 3,127.66%758.5萬 | 1,150.30%206.3萬 | -70.75%213.5萬 | -1.92%107.1萬 | -12.24%879萬 | 113.75%23.5萬 | -93.13%16.5萬 | -5.31%729.8萬 | -32.55%109.2萬 |
非現金項目調整總額 | 280.61%5,162.2萬 | 157.22%227.9萬 | 76.89%1,909.3萬 | 4,932.44%3,366.7萬 | -156.17%-341.7萬 | -53.32%1,356.3萬 | -127.40%-398.3萬 | 26.79%1,079.4萬 | -60.97%66.9萬 | 41.83%608.3萬 |
-折舊與攤銷 | 2.67%2,652.4萬 | -13.16%590.1萬 | 4.51%702萬 | -1.48%693.5萬 | 26.22%666.8萬 | 36.16%2,583.4萬 | 26.93%679.5萬 | 43.04%671.7萬 | 47.51%703.9萬 | 27.24%528.3萬 |
-在損益中確認的減值損失回撥 | -98.87%8.6萬 | -99.01%7.8萬 | 103.08%6,000 | 100.82%1,000 | --1,000 | 785.33%759.3萬 | 1,504.08%791萬 | -123.19%-19.5萬 | -141.92%-12.2萬 | --0 |
-資產準備金與勾銷 | --0 | ---- | ---- | --0 | --0 | -105.65%-30.1萬 | ---- | ---- | --0 | ---31.3萬 |
-聯營企業份額 | 119.67%366.4萬 | 98.73%-20.2萬 | 399.23%386.6萬 | --0 | --0 | -180.17%-1,863.1萬 | -204.71%-1,591.2萬 | -176.77%-129.2萬 | 10.90%-161萬 | 114.03%18.3萬 |
-處置利潤 | -1,216.67%-244.9萬 | 99.06%-1,000 | -57,125.00%-228.9萬 | -109.21%-15.9萬 | --0 | ---18.6萬 | ---10.6萬 | ---4,000 | ---7.6萬 | --0 |
-匯兌損益淨額 | 118.54%214.5萬 | -66.86%-828.8萬 | 37.45%336.2萬 | 385.07%2,076.2萬 | -674.38%-1,369.1萬 | -1,955.97%-1,157.2萬 | -179.76%-496.7萬 | 285.02%244.6萬 | -99.32%-728.3萬 | -181.53%-176.8萬 |
-其他非現金項目 | 100.00%2,165.2萬 | 84.41%479.1萬 | 153.76%712.8萬 | 125.21%612.8萬 | 33.62%360.5萬 | 9.09%1,082.6萬 | -23.96%259.8萬 | 7.42%280.9萬 | 28.84%272.1萬 | 51.57%269.8萬 |
營運資本變動 | -1,044.14%-2.04億 | 193.03%2,291.4萬 | -368.95%-1,859萬 | -4,805.60%-7,566.6萬 | -7,757.81%-1.32億 | -22.70%-1,779.4萬 | -170.80%-2,463.1萬 | 136.75%691.2萬 | -87.39%160.8萬 | 96.11%-168.3萬 |
-其他流動資產變動 | 104.75%280.1萬 | -56.67%2,128.6萬 | 112.94%956萬 | 54.95%-3,471.5萬 | -84.41%667萬 | ---5,902.2萬 | --4,912萬 | -267.08%-7,387.8萬 | -133.68%-7,705.2萬 | 3,723.77%4,278.8萬 |
-其他流動負債變動 | -600.61%-2.06億 | 102.21%162.8萬 | -134.84%-2,815萬 | -152.06%-4,095.1萬 | -212.38%-1.39億 | --4,122.8萬 | ---7,375.1萬 | 228.18%8,079萬 | 72.02%7,866萬 | -0.26%-4,447.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 27.96%-453.2萬 | 34.02%-83.6萬 | 23.47%-147.1萬 | 1.96%-120.1萬 | 45.44%-102.4萬 | -37.63%-629.1萬 | 58.71%-126.7萬 | -323.35%-192.2萬 | -30.46%-122.5萬 | -1,622.02%-187.7萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -8,193.59%-1.44億 | 207.74%3,194.2萬 | -93.13%109.5萬 | -591.80%-4,106.5萬 | -3,851.51%-1.36億 | -115.25%-173.2萬 | -182.55%-2,964.6萬 | 290.98%1,594.9萬 | -60.68%835萬 | 109.66%361.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -25.44%-1,941.1萬 | -197.03%-470.7萬 | -230.34%-385.8萬 | 44.35%-763.6萬 | 66.44%-321萬 | 49.91%-1,547.4萬 | 209.02%485.1萬 | 133.85%296萬 | 5.49%-1,372.1萬 | -200.94%-956.4萬 |
業務交易淨額 | 861.16%511.5萬 | --0 | --549.9萬 | -3,660.00%-53.4萬 | 121.65%15萬 | 95.81%-67.2萬 | 100.56%6,000 | --0 | 100.14%1.5萬 | ---69.3萬 |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
已收到的利息(投資活動產生的現金流) | 189.66%25.2萬 | 90.48%4萬 | 381.82%5.3萬 | 595.24%14.6萬 | -61.76%1.3萬 | --8.7萬 | --2.1萬 | 10.00%1.1萬 | -4.55%2.1萬 | 78.95%3.4萬 |
投資活動現金淨額 | 12.55%-1,404.4萬 | -195.67%-466.7萬 | -42.98%169.4萬 | 41.37%-802.4萬 | 70.19%-304.7萬 | 65.78%-1,605.9萬 | 187.53%487.8萬 | 122.26%297.1萬 | 44.91%-1,368.5萬 | -223.62%-1,022.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 9,601.42%2.4億 | 428.92%1,591.3萬 | 22.58%332.8萬 | 10,582.43%7,659.3萬 | 12,969.49%1.44億 | -108.23%-252.7萬 | 67.06%-483.8萬 | -64.37%271.5萬 | -98.25%71.7萬 | 64.80%-112.1萬 |
普通股發行/回購的淨額 | --0 | ---- | ---- | ---- | --0 | -73.65%575.5萬 | ---- | ---- | ---- | --0 |
租賃融資增減 | 31.41%-266.9萬 | 83.30%-22.8萬 | 21.42%-75.2萬 | -53.52%-76.3萬 | 13.62%-92.6萬 | -14.64%-389.1萬 | -49.51%-136.5萬 | -18.00%-95.7萬 | 51.70%-49.7萬 | -67.24%-107.2萬 |
已付利息(籌資活動產生的現金流) | -102.47%-2,190.9萬 | -91.14%-483萬 | -154.68%-718.2萬 | -128.81%-627.4萬 | -32.61%-362.3萬 | ---1,082.1萬 | ---252.7萬 | -7.43%-282萬 | -28.49%-274.2萬 | -51.86%-273.2萬 |
其他籌資費用淨額 | 26.68%-924.1萬 | -33.92%-197.4萬 | 107.01%38.4萬 | -136.65%-426.2萬 | 11.97%-338.9萬 | -588.64%-1,260.4萬 | -117.47%-147.4萬 | -654.68%-547.9萬 | ---180.1萬 | ---385萬 |
融資活動現金淨額 | 956.37%2.06億 | 299.62%888.1萬 | 35.45%-422.2萬 | 1,610.39%6,529.4萬 | 1,653.61%1.36億 | -148.19%-2,408.8萬 | -637.16%-444.9萬 | -177.19%-654.1萬 | -113.18%-432.3萬 | -194.11%-877.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -54.48%2,693.2萬 | -29.62%3,142.5萬 | -13.09%3,284.9萬 | -19.91%3,619.1萬 | -54.95%2,693.2萬 | 26.98%5,917.1萬 | 40.36%4,465萬 | -16.23%3,779.7萬 | 185.58%4,518.7萬 | 26.94%5,978.9萬 |
現金變動 | 216.03%4,859.3萬 | 223.75%3,615.6萬 | -111.58%-143.3萬 | 267.79%1,620.5萬 | 84.82%-233.5萬 | -390.33%-4,187.9萬 | -198.25%-2,921.7萬 | 193.60%1,237.9萬 | -133.09%-965.8萬 | 50.81%-1,538.3萬 |
匯率變動影響 | -101.17%-11.3萬 | -31.90%783.1萬 | 100.16%9,000 | -777.30%-1,954.7萬 | 1,384.51%1,159.4萬 | 620.56%964萬 | 713.33%1,149.9萬 | -6,478.57%-552.6萬 | 2,476.79%288.6萬 | 15,720.00%78.1萬 |
期末現金 | 180.01%7,541.2萬 | 180.01%7,541.2萬 | -29.62%3,142.5萬 | -13.09%3,284.9萬 | -19.91%3,619.1萬 | -54.49%2,693.2萬 | -54.49%2,693.2萬 | 40.36%4,465萬 | -16.23%3,779.7萬 | 185.58%4,518.7萬 |
自由現金流 | -836.13%-1.63億 | 208.83%2,709.6萬 | -114.73%-276.3萬 | -811.10%-4,893.5萬 | -2,233.62%-1.39億 | 10.61%-1,745.8萬 | -179.13%-2,489.8萬 | 209.74%1,876萬 | -179.96%-537.1萬 | 85.35%-594.9萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。